CVR 41270799Private limited company (ApS)Anden udlejning af boliger (682030)StenløseFounded 1 Apr 2020
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Herluf Trollesvej 18 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2020
Gross profit
348.5K
DKK, annual report 2023
Result
-360.5K
DKK, annual report 2023
Equity
183.8K
DKK, annual report 2023
M3S Invest A/SCVR 28684509, 100% of capital and votes, until 7 Aug 2024
Søren Sandviguntil 7 Aug 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 28684509100% of capital and votesnotified 5 Jul 20221 Apr 2020 to 7 Aug 2024
CVR 3980082950% to under 66.7% of capital and votesnotified 1 Jun 20221 Apr 2020 to 1 Jun 2022
Decided by Dandex with fixed rules from the CVR register and the filed annual reports, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Apr 2020 to 11 Nov 2026.
Dec 2020, monthly: 3 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 2 | 2 | 2 | 1 | 1 | 3 | 3 | 3 |
| FTE | 3 | 3 | 3 | 2 | 0 | 1 | 3 | 3 | 2 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Apr 2020 to Dec 2020.
Latest Dec 2020, published 23 Feb 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 |
|---|---|---|---|
| Gross profit | -222 | -47 | 348 |
| Operating profit | +1,076 | +167 | -112 |
| Result for the year | +601 | -107 | -361 |
| Equity | 651 | 544 | 184 |
| Total assets | 8,211 | 12,958 | 8,406 |
| Employees (average) | 1 | 0 | 0 |
| Credit metrics (Dandex calculations) | |||
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Pro: in the Pro plan, see pricingEBITDA as a share of gross profit. | ||
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | Pro: in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||
| Gearing, NIBD / EBITDA | Pro: in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||
| Interest coverage (rentedækning) | Pro: in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||
| Adjusted equity ratio (justeret soliditetsgrad) | Pro: in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||
| ROIC (afkast af investeret kapital) | Pro: in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||
| Capex (investeringer i anlægsaktiver) | 6,896note 2 | 51note 2 | Not reportednote 3 |
| Capex % of sales (investeringer i procent af omsætningen) | Pro: in the Pro plan, see pricingCapex as a share of revenue. | ||
| FCFF / EBITDA (pengestrømskonvertering) | Pro: in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 18 months (1 Apr 2020 to 30 Sep 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Dandex has recorded no changes to this company since it began following the register.
Pro: in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (Nyt lederskab), New company (Ny virksomhed), Ownership change (Ejerskifte), Relocation (Flytning), Growth surge (Vækstspurt), Headcount decline (Nedgang i ansatte), Restructuring (Omstrukturering), Industry change (Brancheskift), Board change (Bestyrelsesændring), Dissolution (Ophør), Distress warning (Risikoadvarsel), Fund investment (Fondsinvestering), Fund exit (Fondsexit), Fund board seat (Fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Herluf Trollesvej 18 ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 11 Nov 2026. Text such as the signing rule and purpose is shown as registered.
4 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 07.08.2024 opløst ved fusion med CVR-nummer: 28684509 M3S EJENDOMME A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 28684509 M3S EJENDOMME A/S (fortsættende) og CVR-nummer: 41270799 Herluf Trollesvej 18 ApS (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 28684509 M3S EJENDOMME A/S og CVR-nummer: 41270799 Herluf Trollesvej 18 ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Direktion:
Fratrådte:
Sajad Meatham Hasan Al-Tewaj, den 05.07.2022.
Stiftelsesdato: 01.04.2020.
Seneste vedtægtsdato: 01.04.2020.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
CVR-NR. 28684509 M3S EJENDOMME A/S, Frydensbergvej 23, 3660 Stenløse, den 01.04.2020, CVR-NR. 39800829 Sajad Holding ApS, c/o Sajad Al-Tewaj, Farumgade 13, 2. tv, 2200 København N, den 01.04.2020.
Direktion:
Sajad Meatham Hasan Al-Tewaj, den 01.04.2020, Søren Sandvig, den 01.04.2020.
Selskabet tegnes af en direktør..
Første regnskabsår:
01.04.2020 - 30.09.2021.
Regnskabsår:
01.10 - 30.09.
Formål:
Selskabets formål er at eje, investere og udvikle fast ejendom, samt dermed beslægtet virksomhed.
1 registered in CVR.
P-number 1025706036Frydensbergvej 23, 3660 Stenløse