CVR 41250755Public limited company (A/S)Engroshandel med reservedele og tilbehør til motorkøretøjer (467200)SlagelseFounded 5 Mar 2020
Employees
17
CVR registry, Aug 2026
+1 (+6.3%) over 12 months
Gross profit
8M
DKK, annual report 2026
+39.3% on 2025
Result
+515K
DKK, annual report 2026
Equity
1.7M
DKK, annual report 2026
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Work System Danmark A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexBrian Madsen66.7% to under 90% of capital and votes, since 17 Nov 2023
BRIMA HOLDING ApSCVR 27478522, 66.7% to under 90% of capital and votes, since 1 Jan 2023
and 3 moreBrian Madsensince 1 Jan 2023
66.7% to under 90% of capital and votessince 17 Nov 2023
CVR 2747852266.7% to under 90% of capital and votessince 1 Jan 2023
CVR 3490111210% to under 15% of capital and votessince 6 May 2025
CVR 4224973410% to under 15% of capital and votessince 10 Dec 2023
CVR 4224974210% to under 15% of capital and votessince 10 Dec 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
66.7% to under 90% of capital and votes1 May 2022 to 1 May 2022
CVR 3338279025% to under 33.3% of capital and votes5 Mar 2020 to 24 Jun 2020
CVR 3720065433.3% to under 50% of capital and votes5 Mar 2020 to 17 Nov 2023
CVR 4321503520% to under 25% of capital and votes1 May 2022 to 1 Sep 2022
33.3% to under 50% of capital and votes1 Jan 2023 to 17 Nov 2023
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jan 2023 to 2 Nov 2026.
5 Mar 2020 to 2 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 4,125 | 7,665 | 3,791 | 5,759 | 8,025 |
| Operating profit | +719 | +1,550 | +293 | -1,418 | +1,044 |
| Result for the year | +974 | +1,155 | +167 | -1,379 | +515 |
| Equity | 482 | 1,673 | 588 | 1,210 | 1,725 |
| Total assets | 3,342 | 5,795 | 4,196 | 7,686 | 8,396 |
| Employees (average) | 5 | 11 | 15 | 15 | 13 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 118.4% | 85.8% | Not reportednote 1 | Not reportednote 1 | 39.3% |
| EBITDA | 737 | 1,737 | 468 | -962 | 1,789 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 17.9% | 22.7% | 12.4% | -16.7% | 22.3% |
| Employee growth (vækst i antal ansatte) | 0% | 120% | Not reportednote 1 | Not reportednote 1 | -13.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -64 | -138note 2 | 453 | 1,983 | 1,852 |
| Gearing, NIBD / EBITDA | Net cash | Net cashnote 2 | Not reportednote 1 | n.m.note 3 | 1x |
| ROIC (afkast af investeret kapital) | 1,186.4% | 121.7%note 2 | Not reportednote 1 | -52.3%note 4 | 23.1% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | 527note 6 | 27note 6 | 2,405note 6 | 1,950note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -299 | -138note 2 | 32 | 2,485 | 3,082 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2024 covers 6 months (1 Jan to 30 Jun 2024). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 Jul 2025 to 30 Jun 2026, published 24 Sep 2026
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 2 Dec 2025
Annual report 2024
1 Jan 2024 to 30 Jun 2024, published 3 Dec 2024
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 Jan 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 26 Jan 2023
2 registered in CVR.
P-number 1026820096Kirkebjerg Allé 88, 2605 Brøndby
P-number 1025678067Skovsøvej 27, 4200 Slagelse
