CVR 41183527Public limited company (A/S)Computerprogrammering (621000)København KFounded 20 Feb 2020
Employees
34
CVR registry, 2025
Gross profit
20.7M
DKK, annual report 2025
+31.4% on 2024
Result
-1M
DKK, annual report 2025
Equity
-2.3M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Capturi A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPuzzel Bidco Denmark ApSCVR 44969661, 100% of capital and votes, since 22 Nov 2024
Frederic Corentin Laziousince 22 Nov 2024
Equity was negative at 31 Dec 2025: -2.3M DKK. Dandex estimate, computed 2 Nov 2026.
CVR 44969661100% of capital and votessince 22 Nov 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10% to under 15% of capital, 20% to under 25% of votes24 Aug 2020 to 24 Aug 2020
CVR 1629467520% to under 25% of capital and votes26 Feb 2020 to 22 Nov 2024
CVR 37098922100% of capital and votes20 Feb 2020 to 26 Feb 2020
CVR 3911966825% to under 33.3% of capital and votes26 Feb 2020 to 22 Nov 2024
CVR 4048277625% to under 33.3% of capital and votes1 Jul 2021 to 22 Nov 2024
Ultimate controller
Puzzel AS
Holds 100% of capital and votes in Puzzel Bidco Denmark ApS, since 17 Jul 2024
Holding company
CVR 44969661Private limited company (ApS)
Holds 100% of capital and votes in Capturi A/S, since 22 Nov 2024
This company
Capturi A/S
CVR 41183527
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Nov 2024 to 2 Nov 2026.
20 Feb 2020 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -248 | 1,711 | 8,246 | 15,776 | 20,737 |
| Operating profit | -13,889 | -21,291 | -15,700 | -10,545 | -716 |
| Result for the year | -10,111 | -21,392 | -15,845 | -11,774 | -1,035 |
| Equity | 20,610 | 12,432 | 5,559 | -1,276 | -2,312 |
| Total assets | 27,605 | 18,320 | 12,360 | 14,528 | 22,834 |
| Employees (average) | 20 | 28 | 30 | 29 | 7 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | 382% | 88% | 31.5% |
| EBITDA | -10,226 | -17,251 | -11,426 | -5,524 | 2,168 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | -1,008.4% | -138.6% | -35% | 10.5% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 40% | 7.1% | -3.3% | -75.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -11,669note 4 | -5,628 | -349 | -371 | -745note 4 |
| Gearing, NIBD / EBITDA | n.m.note 5 | n.m.note 5 | n.m.note 5 | n.m.note 5 | Net cashnote 4 |
| ROIC (afkast af investeret kapital) | -123.9%note 6 | -210.9%note 7 | -203.9%note 7 | -461.7%note 7 | n.m.note 8 |
| Capex (investeringer i anlægsaktiver) | 3,460note 9 | 286note 9 | 2,289note 9 | 4,145note 9 | 1note 10 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -9,561note 4 | -4,101 | 669 | 6,851 | 7,500note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 10 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 24 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 23 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 3 May 2022
1 registered in CVR.
P-number 1025575624Vestergade 18, 1456 København K
