CVR 25254864Public limited company (A/S)Levering af fastnetbaseret, trådløs og satellitbaseret telekommunikation (611000)København KFounded 9 Mar 2000
Employees
65
CVR registry, Aug 2026
-5 (-7.1%) over 12 months
Gross profit
42.7M
DKK, annual report 2025
+92.2% on 2024
Result
+5.5M
DKK, annual report 2025
Equity
30M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Puzzel A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPuzzel Bidco Denmark ApSCVR 44969661, 100% of capital and votes, since 30 Sep 2024
Frederic Laziousince 26 Mar 2021
CVR 44969661100% of capital and votessince 30 Sep 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes6 May 2010 to 30 Sep 2024
Ultimate controller
Puzzel AS
Holds 100% of capital and votes in Puzzel Bidco Denmark ApS, since 17 Jul 2024
Holding company
CVR 44969661Private limited company (ApS)
Holds 100% of capital and votes in Puzzel A/S, since 30 Sep 2024
This company
Puzzel A/S
CVR 25254864
CVR records founders at incorporation. It does not record whether they are alive or still involved.
26 Mar 2021 to 2 Nov 2026.
9 Mar 2000 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 41,231 | 52,627 | 64,954 | 77,514 | Not reported |
| Gross profit | 37,523 | 10,197 | 14,348 | 22,196 | 42,662 |
| Operating profit | +1,981 | Not reported | Not reported | Not reported | +4,403 |
| Result for the year | +1,761 | +1,336 | +3,676 | +3,507 | +5,491 |
| Equity | 3,394 | 4,730 | 8,406 | 24,932 | 30,047 |
| Total assets | 21,771 | 23,352 | 29,641 | 58,812 | 73,487 |
| Employees (average) | 11 | 9,000 | 5,000 | 13 | 59 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 19.7% | 12.8% | 23.4% | 19.3% | Not reported |
| EBIT margin (overskudsgrad) | 4.8% | 2.8%note 1 | 3.6%note 1 | 2.6%note 1 | Not reported |
| EBITDA | 2,078 | 1,581note 1 | 2,425note 1 | 4,947note 1 | 9,138 |
| EBITDA margin | 5% | 3%note 1 | 3.7%note 1 | 6.4%note 1 | Not reported |
| Employee growth (vækst i antal ansatte) | 0% | -18.2% | -44.4% | 160% | 353.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,122note 2 | -890note 2 | -453note 2 | -12,383note 2 | -2,194note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | Net cashnote 2 |
| ROIC (afkast af investeret kapital) | 89.4%note 2 | 37.7%note 4 | 29.9%note 4 | 14.6%note 4 | 17%note 2 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | 1,853note 6 | 181note 6 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reportednote 5 | Not reportednote 5 | Not reportednote 5 | 2.4%note 6 | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -13,704note 2 | -11,758note 2 | -17,899note 2 | -30,121note 2 | -37,089note 2 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 10 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 3 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 23 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 17 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 15 Jun 2022
1 registered in CVR.
P-number 1007473865Vestergade 18, 1456 København K
No other current company drawn.