CVR 41019611Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)København KFounded 17 Dec 2019
Revenue
150K
DKK, annual report 2025
+200% on 2024
Result
+102.9K
DKK, annual report 2025
Equity
276.4K
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about 2019.12.17 Komplementar ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexAkademikerPension - Akademikernes PensionskasseCVR 20766816, 33.3% to under 50% of capital and votes, since 25 Nov 2020
SAMPENSION LIVSFORSIKRING A/SCVR 55834911, 33.3% to under 50% of capital and votes, since 25 Nov 2020
and 2 moreMette Kapschsince 25 Jun 2021
Henrik Gramsince 25 Jun 2021
CVR 2076681633.3% to under 50% of capital and votessince 25 Nov 2020
CVR 301860285% to under 10% of capital and votessince 17 Dec 2019
CVR 121732105% to under 10% of capital and votessince 17 Dec 2019
CVR 5583491133.3% to under 50% of capital and votessince 25 Nov 2020
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1063360533.3% to under 50% of capital and votes17 Dec 2019 to 25 Nov 2020
CVR 3781064933.3% to under 50% of capital and votes17 Mar 2020 to 25 Nov 2020
CVR 4078979033.3% to under 50% of capital and votes17 Dec 2019 to 17 Mar 2020
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Dec 2019 to 1 Nov 2026.
17 Dec 2019 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 102 | 50 | 50 | 50 | 150 |
| Result for the year | +64 | +25 | +27 | +27 | +103 |
| Equity | 94 | 119 | 146 | 174 | 276 |
| Total assets | 130 | 135 | 163 | 190 | 315 |
| Employees (average) | Not reported | Not reported | Not reported | Not reported | 0 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | n.m.note 1 | -51% | 0% | 0% | 200% |
| EBIT margin (overskudsgrad) | 77.8%note 2 | 65.2%note 2 | 64.1%note 2 | 63.1%note 2 | 87.3%note 2 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -28note 3 | -135note 3 | -163note 3 | -190note 3 | -215note 3 |
| ROIC (afkast af investeret kapital) | 223.6%note 4 | 101.2%note 4 | n.m.note 5 | n.m.note 5 | 454%note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -130note 3 | -135note 3 | -163note 3 | -190note 3 | -315note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 25 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 3 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 26 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 28 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 4 Jul 2022
2019.12.17 Komplementar ApS has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 15 Jan 2027.
1 registered in CVR.
P-number 1025346951Amaliegade 24, 1256 København K
