CVR 41002352Public limited company (A/S)Engroshandel med isenkram, varmeanlæg og tilbehør (467400)Odense SVFounded 12 Dec 2019
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about VA GRUPPEN A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
6
CVR registry, 2022
Gross profit
4.8M
DKK, annual report 2021
Result
+1.3M
DKK, annual report 2021
Equity
3.3M
DKK, annual report 2021
SCANPIPE A/SCVR 27512593, 100% of capital and votes, until 15 Jun 2022
Thomas Jacobsenuntil 15 Jun 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 27512593100% of capital and votesnotified 1 Apr 202216 Jan 2020 to 15 Jun 2022
CVR 4100179825% to under 33.3% of capital and votesnotified 1 Apr 202212 Dec 2019 to 1 Apr 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
12 Dec 2019 to 5 Nov 2026.
Mar 2022, monthly: 6 employees, 6 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 3 | 4 | 3 | 3 | 3 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 4 | 4 | 4 | 4 | 5 | 5 | 4 | 5 | 5 | 6 | 7 | 6 | 6 |
| FTE | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 6 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Jan 2020 to Mar 2022.
Latest Mar 2022, published 19 May 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2020 | 2021 |
|---|---|---|
| Gross profit | 1,907 | 4,822 |
| Operating profit | +45 | +1,728 |
| Result for the year | +18 | +1,289 |
| Equity | 2,018 | 3,307 |
| Total assets | 9,573 | 12,941 |
| Employees (average) | 2 | 4 |
| Credit metrics (Dandex calculations) | ||
| EBITDA | 122 | 1,901 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 6.4% | 39.4% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 3,829 | 4,565 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | 2.4x |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 19.4% |
| Capex (investeringer i anlægsaktiver) | 765note 2 | 0note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 5,817 | 7,053 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2020 covers 10 months (12 Dec 2019 to 30 Sep 2020). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 5 Nov 2026. Text such as the signing rule and purpose is shown as registered.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 15.06.2022 opløst ved fusion med CVR-nummer: 27512593 SCANPIPE A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 27512593 SCANPIPE A/S (fortsættende), der tillige driver virksomhed under navnene SCANDINAVIAN PIPE SYSTEM A/S og CVR-nummer: 41002352 VA GRUPPEN A/S (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 27512593 SCANPIPE A/S og CVR-nummer: 41002352 VA GRUPPEN A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Revision:
Fratrådte:
RevisorGården godkendte revisorer A/S, den 01.11.2020.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Herredsvej 32, 7100 Vejle, den 01.11.2020.
Vedtægter ændret: 16.01.2020
Ny adresse: Hvidkærvej 7, Højme, 5250 Odense SV
Ny kommune: Odense
Kapitalforhøjelsen er besluttet den 16.01.2020.
kr. 1.500.000,00, indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 2.000.000,00.
Bestyrelse:
Fratrådte:
Tom Thøstrup Bülow, (formand), den 16.01.2020, Tina Joan Jacobsen, den 16.01.2020.
Tiltrådte:
Mikael Lundgaard, (formand), den 16.01.2020, René Outzen, den 16.01.2020.
Stiftelsesdato: 12.12.2019.
Virkningsdato: 12.12.2019.
Seneste vedtægtsdato: 12.12.2019.
Kapital:
kr. 500.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 500.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 41001798 Jacobsen VA Invest ApS, Nørreskovvej 20, Benløse, 4100 Ringsted, den 12.12.2019.
Bestyrelse:
Tom Thøstrup Bülow, (formand), den 12.12.2019, Thomas Jacobsen, den 12.12.2019, Tina Joan Jacobsen, den 12.12.2019.
Direktion:
Thomas Jacobsen, den 12.12.2019.
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem, af to bestyrelsesmedlemmer i forening eller af den samlede bestyrelse.
Revision:
CVR-NR. 19720705 RevisorGården godkendte revisorer A/S, Kalundborgvej 60, 4300 Holbæk, den 12.12.2019.
Første regnskabsår:
12.12.2019 - 30.09.2020.
Regnskabsår:
01.10 - 30.09.
Formål:
Selskabets formål er at drive handel inden for vand og afløb segmentet samt dermed beslægtet virksomhed
2 registered in CVR.
P-number 1025430367Balstrupvej 90, 4100 Ringsted
P-number 1025324958Hvidkærvej 7, 5250 Odense SV
