CVR 40727671Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)HellerupFounded 15 Aug 2019
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Vetopia III ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
2,311
Annual report 2025, average
Revenue
2.4B
DKK, annual report 2025
+44.6% on 2024
Result
-402.8M
DKK, annual report 2025
Equity
-133.8M
DKK, annual report 2025
Axcel VI K/S 2CVR 40754474, 50% to under 66.7% of capital and votes, since 6 May 2021
Axcel VI K/SCVR 40754415, 33.3% to under 50% of capital and votes, since 6 May 2021
Group holding company
Dandex estimate: NACE 642120, controlled by a companyAxcel VI K/SInvestment Fund, 33.3% to under 50% of capital and votes, a Dandex estimate
Peter Thomsensince 11 Jul 2022
CVR 4075441533.3% to under 50% of capital and votesclass Bsince 6 May 2021
CVR 4075447450% to under 66.7% of capital and votesclass Bsince 6 May 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3855613490% to under 100% of capital and votesclass Bnotified 6 May 202115 Aug 2019 to 6 May 2021
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 4231889233.3% to under 50% of capital and 100% of votes
SubsidiaryCVR 42318957100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Vetopia III ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 40730087100% of capital and votes15 Aug 2019 to 6 May 2021
CVR 42318957100% of capital and votes6 May 2021 to 6 May 2021
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Jun 2021 to 15 Nov 2026.
15 Aug 2019 to 15 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 162,329 | 695,637 | 1,163,203 | 1,660,877 | 2,401,164 |
| Gross profit | 68,066 | 403,371 | 730,119 | 1,032,520 | 1,474,380 |
| Operating profit | -32,378 | -136,143 | -46,483 | +328 | -89,341 |
| Result for the year | -43,254 | -192,089 | -224,322 | -288,188 | -402,820 |
| Equity | 440,295 | 454,353 | 260,237 | 78,165 | -133,760 |
| Total assets | 1,043,412 | 1,686,844 | 2,357,212 | 3,461,528 | 4,607,795 |
| Employees (average) | 385 | 739 | 1,384 | 2,067 | 2,311 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | Not reportednote 1 | 328.5% | 67.2% | 42.8% | 44.6% |
| EBIT margin (overskudsgrad) | -20% | -19.6% | -4% | 0% | -3.7% |
| EBITDA | -14,526 | -21,289 | 71,183 | 143,755 | 190,714 |
| EBITDA margin (EBITDA-margin) | -9% | -3.1% | 6.1% | 8.7% | 7.9% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 92% | 87.3% | 49.4% | 11.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 16,632 | 63,754 | 26,333 | 49,490 | 131,588 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 16 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 26 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 27 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 10 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 14 Jul 2022
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Vetopia III ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 15 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 15 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
12 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Revision:
Fratrådte:
inforevision statsautoriseret revisionsaktieselskab, den 25.09.2026.
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 25.09.2026.
Ny adresse: Strandvejen 130, 2., 2900 Hellerup
Ny kommune: Gentofte
Vedtægter ændret: 06.01.2025
Nyt navn: Vetopia III ApS
Nyt binavn: AX VI VET Holding III ApS
Ny adresse: Hovedgaden 12C, 3460 Birkerød
Direktion:
Fratrådte:
Jesper Frydensberg Rasmussen, den 11.07.2022.
Tiltrådte:
Peter Thomsen, den 11.07.2022.
Vedtægter ændret: 28.02.2022
Kapitalforhøjelsen er besluttet den 28.02.2022.
kr. 125.352,00, indbetalt kontant, kurs 100.000,00.
Kapitalen udgør herefter kr. 413.312,00.
Bestyrelse:
Fratrådte:
Peter Nyegaard, den 21.12.2021.
Vedtægter ændret: 21.12.2021
Kapitalforhøjelsen er besluttet den 21.12.2021.
kr. 247.960,00, indbetalt kontant, kurs 100.000,00.
Kapitalen udgør herefter kr. 287.960,00.
Ny adresse: Hovedgaden 25, 3460 Birkerød
Ny kommune: Rudersdal
Vedtægter ændret: 22.06.2021
Nyt navn: AX VI VET Holding III ApS
Bestyrelse:
Fratrådte:
Jesper Frydensberg Rasmussen, den 22.06.2021, Christian Gymos Schmidt-Jacobsen, (formand), den 22.06.2021.
Tiltrådte:
Asbjørn Mosgaard Hyldgaard, den 22.06.2021, Björn Erik Larsson, (formand), den 22.06.2021.
Revision:
Tiltrådte:
CVR-NR. 19263096 inforevision statsautoriseret revisionsaktieselskab, Buddingevej 312, 2860 Søborg, den 22.06.2021.
Vedtægter ændret: 06.05.2021
Nyt navn: AX VI INV2 Holding III ApS
Stiftelsesdato: 15.08.2019.
Virkningsdato: 15.08.2019.
Seneste vedtægtsdato: 15.08.2019.
Kapital:
kr. 40.000,00.
Kapitalklasser: Ja
Indbetalingsmåde: Indbetalt kontant kr. 40.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
Jesper Frydensberg Rasmussen, den 15.08.2019.
Bestyrelse:
Christian Gymos Schmidt-Jacobsen, (formand), den 15.08.2019, Peter Nyegaard, den 15.08.2019, Jesper Frydensberg Rasmussen, den 15.08.2019.
Direktion:
Jesper Frydensberg Rasmussen, den 15.08.2019.
Selskabet tegnes af et bestyrelsesmedlem i forening med en direktør, eller af to bestyrelsesmedlemmer i forening, eller af den samlede bestyrelse..
Første regnskabsår:
15.08.2019 - 31.12.2020.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at drive virksomhed med anlægsinvestering, finansiering, industri, handel og anden i forbindelse hermed stående virksomhed.
1 registered in CVR.
P-number 1024959984Strandvejen 130, 2900 Hellerup