CVR 40406093Public limited company (A/S)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)BallerupFounded 2 Apr 2019
Employees
2
CVR registry, Aug 2026
0 (0%) over 12 months
Revenue
2.8B
DKK, annual report 2025
+11.5% on 2024
Result
-693M
DKK, annual report 2025
Equity
187M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EG A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexLancelot UK Finco Limited100% of capital and votes, until 29 Sep 2021
Henrik Hansensince 26 Nov 2021
Mikkel Bardramsince 26 Nov 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes2 Apr 2019 to 1 Jun 2019
50% to under 66.7% of capital and votes2 Apr 2019 to 1 Jun 2019
25% to under 33.3% of capital and votes2 Apr 2019 to 1 Jun 2019
100% of capital and votes1 Jun 2019 to 1 Jun 2019
100% of capital and votes1 Jun 2019 to 29 Sep 2021
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 40406298100% of capital and votes
SubsidiaryCVR 84667811100% of capital and votes
Found by searching the CVR owner register (ejerregister) for EG A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Apr 2019 to 1 Nov 2026.
2 Apr 2019 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1,755,000 | 2,077,000 | 2,346,000 | 2,539,000 | 2,832,000 |
| Operating profit | -15,000 | +93,000 | +176,000 | +5,000 | +100,000 |
| Result for the year | -239,000 | -263,000 | -475,000 | -785,000 | -693,000 |
| Equity | 1,175,000 | 853,000 | 1,189,000 | 762,000 | 187,000 |
| Total assets | 6,782,000 | 7,584,000 | 9,139,000 | 9,589,000 | 9,702,000 |
| Employees (average) | 1,360 | 1,638 | Not reported | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 22% | 18.4% | 13% | 8.2% | 11.5% |
| EBIT margin (overskudsgrad) | -0.9% | 4.5% | 7.5% | 0.2% | 3.5% |
| EBITDA | 345,000 | 323,000 | 374,000 | 246,000 | 396,000 |
| EBITDA margin | 19.7% | 15.6% | 15.9% | 9.7% | 14% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 3,973,000 | 5,231,000 | 5,575,000 | 6,766,000 | 7,483,000 |
| Gearing, NIBD / EBITDA | 11.5x | 16.2x | 14.9x | 27.5x | 18.9x |
| ROIC (afkast af investeret kapital) | -0.2%note 1 | 1.3%note 1 | 2.1%note 1 | 0.1%note 1 | 1%note 1 |
| Capex (investeringer i anlægsaktiver) | 1,222,000note 2 | 1,019,000note 2 | 969,000note 2 | 1,220,000note 2 | 222,000note 2 |
| Capex % of sales (investeringer i procent af omsætningen) | 69.6%note 2 | 49.1%note 2 | 41.3%note 2 | 48.1%note 2 | 7.8%note 2 |
DKK thousands. Annual reports via XBRL. Large listed filers report IFRS figures in an ESEF report, for the group where there is one. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 28 May 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 28 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 16 Mar 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 Apr 2022
EG A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 5 Nov 2026.
Partner registered as new owner of EG A/S — indicates new investment.
Signal, a Dandex estimate. Lapses 4 Jan 2027.
Partner registered as new owner of EG A/S — indicates new investment.
Signal, a Dandex estimate. Lapses 4 Jan 2027.
Partner registered as new owner of EG A/S — indicates new investment.
Signal, a Dandex estimate. Lapses 4 Jan 2027.
1 registered in CVR.
P-number 1024574004Lautrupvang 24, 2750 Ballerup
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
