CVR 40296638Public limited company (A/S)Fremstilling af høreapparater og dele hertil (266010)LyngeFounded 28 Feb 2019
Employees
28
CVR registry, Aug 2026
-3 (-9.7%) over 12 months
Revenue
2.6B
EUR, annual report 2025
-2.2% on 2024
Result
+4M
EUR, annual report 2025
Equity
1.2B
EUR, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about WSA A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexCN8 A/SCVR 42822604, 50% to under 66.7% of capital and votes, since 22 Apr 2024
North Harbour NewCo SCSp33.3% to under 50% of capital and votes, since 11 Apr 2025
Jan Christian Makelasince 15 Jul 2024
CVR 4282260450% to under 66.7% of capital and votessince 22 Apr 2024
33.3% to under 50% of capital and votessince 11 Apr 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2851180950% to under 66.7% of capital and votes28 Feb 2019 to 22 Apr 2024
10% to under 15% of capital and votes28 Feb 2019 to 9 Dec 2021
15% to under 20% of capital and votes28 Feb 2019 to 7 Jul 2025
10% to under 15% of capital and votes28 Feb 2019 to 7 Jul 2025
10% to under 15% of capital and votes3 Dec 2021 to 7 Jul 2025
Ultimate controller
CVR 28511809Public limited company (A/S)
Holds 66.7% to under 90% of capital and votes in CN8 A/S, since 23 Mar 2024
Holding company
CVR 42822604Public limited company (A/S)
Holds 50% to under 66.7% of capital and votes in WSA A/S, since 22 Apr 2024
This company
WSA A/S
CVR 40296638
1 Danish company.
SubsidiaryCVR 4458118390% to under 100% of capital and votes
Found by searching the CVR owner register (ejerregister) for WSA A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
28 Feb 2019 to 1 Nov 2026.
28 Feb 2019 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2,053,200 | 2,351,100 | 2,465,000 | 2,637,000 | 2,579,000 |
| Gross profit | 1,202,400 | 1,376,300 | 1,440,000 | 1,496,000 | 1,619,000 |
| Operating profit | +108,600 | +98,700 | +180,000 | -1,017,000 | +286,000 |
| Result for the year | -81,900 | -270,100 | -5,000 | -1,197,000 | +4,000 |
| Equity | 1,701,200 | 1,593,400 | 1,594,000 | 838,000 | 1,174,000 |
| Total assets | 6,667,900 | 6,779,200 | 6,661,000 | 5,288,000 | 5,080,000 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 18.1% | 14.5% | 4.9% | 7% | -2.2% |
| EBIT margin (overskudsgrad) | 5.3% | 4.2% | 7.3% | -38.6% | 11.1% |
| EBITDA | Not reportednote 1 | 421,400 | 480,000 | 521,000 | 433,000 |
| EBITDA margin | Not reportednote 1 | 17.9% | 19.5% | 19.8% | 16.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 3,379,400 | 4,024,200 | 3,826,000 | 3,534,000 | 3,019,000 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | 9.5x | 8x | 6.8x | 7x |
| ROIC (afkast af investeret kapital) | 1.7%note 2 | 1.4%note 2 | 2.6%note 3 | -16.2%note 2 | 5.4%note 3 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | 342,800note 5 | 316,000note 5 | 1,533,000note 5 | 134,000note 5 |
| Capex % of sales (investeringer i procent af omsætningen) | Not reportednote 4 | 14.6%note 5 | 12.8%note 5 | 58.1%note 5 | 5.2%note 5 |
EUR thousands. Annual reports via XBRL. Large listed filers report IFRS figures in an ESEF report, for the group where there is one.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 29 Jan 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 12 Feb 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 26 Jan 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 30 Jan 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 10 Jan 2022
1 registered in CVR.
P-number 1024450879Nymøllevej 6, 3540 Lynge
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
