CVR 40061320Private limited company (ApS)Planlægning og design af reklamekampagner (731110)København KFounded 1 Dec 2018
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Make Influence ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
13
CVR registry, 2024
Gross profit
4.3M
DKK, annual report 2022
+235.3% on 2021
Result
-4.3M
DKK, annual report 2022
Equity
-4.5M
DKK, annual report 2022
Custimy ApSCVR 41514280, 100% of capital and votes, until 6 Nov 2025
Rasmus Bruus Heisselberguntil 25 Jun 2024
Equity was negative at 31 Dec 2022: -4.5M DKK. Dandex estimate, computed 1 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2919672910% to under 15% of capital and votes7 Feb 2023 to 12 Jun 2023
CVR 2898844320% to under 25% of capital and votes18 May 2020 to 12 Jun 2023
33.3% to under 50% of capital and votes7 May 2020 to 7 May 2020
33.3% to under 50% of capital and votes1 Dec 2018 to 7 May 2020
CVR 2760459525% to under 33.3% of capital and votes11 Mar 2022 to 12 Jun 2023
33.3% to under 50% of capital and votes1 Dec 2018 to 2 Dec 2019
33.3% to under 50% of capital and votes1 Dec 2018 to 7 May 2020
CVR 4006132033.3% to under 50% of capital and votes17 Apr 2020 to 22 Apr 2020
CVR 41305967100% of capital and votes17 Apr 2020 to 28 Apr 2020
CVR 4133887310% to under 15% of capital and votes29 Apr 2020 to 19 May 2023
CVR 4133886510% to under 15% of capital and votes29 Apr 2020 to 12 Jun 2023
CVR 4133885715% to under 20% of capital and votes29 Apr 2020 to 12 Jun 2023
CVR 41514280100% of capital and votes12 Jun 2023 to 6 Nov 2025
CVR 430002765% to under 10% of capital and votes19 May 2023 to 12 Jun 2023
CVR 431478115% to under 10% of capital and votes7 Feb 2023 to 19 May 2023
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Dec 2018 to 1 Nov 2026.
| Metric | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|
| Gross profit | 649 | 1,214 | 1,279 | 4,289 |
| Operating profit | +173 | -300 | -6,051 | -3,926 |
| Result for the year | +133 | -223 | -5,553 | -4,272 |
| Equity | 136 | 683 | -4,745 | -4,475 |
| Total assets | 554 | 4,989 | 4,732 | 5,028 |
| Employees (average) | Not reported | 6 | 17 | 13 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 87.1% | 5.3% | 141.1% |
| EBITDA | 179 | -128 | -5,150 | -2,283 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 27.7% | -10.6% | -402.7% | -53.2% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | 200% | 183.3% | -23.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -299note 3 | -720 | 3,780 | Not reportednote 4 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | n.m.note 5 | n.m.note 5 | Not reportednote 4 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 6 | 1,477note 7 | 2,835note 8 | 1,924note 8 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2019 covers 13 months (1 Dec 2018 to 31 Dec 2019). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1024177285Vestergade 18, 1456 København K
