CVR 40051317Private limited company (ApS)Udlejning af erhvervsejendomme (682040)VedbækFounded 26 Nov 2018
Employees
1
Annual report 2026, average
Gross profit
-237.5K
DKK, annual report 2026
Result
+1.4M
DKK, annual report 2026
Equity
6.7M
DKK, annual report 2026
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CPM Ejendomme ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMichael Niels Thorsen33.3% to under 50% of capital and votes, since 26 Nov 2018
Peter Thorsen33.3% to under 50% of capital and votes, since 26 Nov 2018
and 1 morePeter Thorsensince 28 Aug 2019
33.3% to under 50% of capital and votessince 26 Nov 2018
33.3% to under 50% of capital and votessince 26 Nov 2018
10% to under 15% of capital and votessince 26 Nov 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 12622678100% of capital and votes
SubsidiaryCVR 29205620100% of capital and votes
Found by searching the CVR owner register (ejerregister) for CPM Ejendomme ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
26 Nov 2018 to 1 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 131 | 451 | -23 | -21 | -237 |
| Operating profit | -83 | +438 | -23 | Not reported | Not reported |
| Result for the year | +1,490 | +622 | -174 | +790 | +1,446 |
| Equity | 4,000 | 4,622 | 4,447 | 5,237 | 6,683 |
| Total assets | 5,938 | 4,985 | 5,082 | 5,263 | 6,709 |
| Employees (average) | Not reported | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 245.8% | -105% | n.m.note 1 | n.m.note 1 |
| EBITDA | 131 | 451 | -23 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | n.m.note 3 | n.m.note 3 | n.m.note 3 |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,393 | -265 | -623note 5 | -2note 5 | -5note 5 |
| Gearing, NIBD / EBITDA | 10.7x | Net cash | n.m.note 6 | Not reportednote 2 | Not reportednote 2 |
| ROIC (afkast af investeret kapital) | -1.4%note 7 | 7.2% | -0.4%note 8 | -0.5%note 9 | -3.1%note 10 |
| Capex (investeringer i anlægsaktiver) | 0note 11 | Not reportednote 12 | Not reportednote 13 | Not reportednote 13 | Not reportednote 13 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,903 | -418 | -1,713note 5 | -1,024note 5 | -1,093note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 May 2025 to 30 Apr 2026, published 30 Oct 2026
Annual report 2025
1 May 2024 to 30 Apr 2025, published 9 Sep 2025
Annual report 2024
1 May 2023 to 30 Apr 2024, published 19 Aug 2024
Annual report 2023
1 May 2022 to 30 Apr 2023, published 11 Sep 2023
Annual report 2022
1 May 2021 to 30 Apr 2022, published 15 Jul 2022
1 registered in CVR.
P-number 1024166453Staktoften 20, 2950 Vedbæk
