CVR 12622678Public limited company (A/S)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)VedbækFounded 16 Dec 1988
Employees
7
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
15.2M
DKK, annual report 2026
-0.2% on 2025
Result
+1.6M
DKK, annual report 2026
Equity
5.3M
DKK, annual report 2026
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about INTEGRA CONSULT A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexCPM Ejendomme ApSCVR 40051317, 100% of capital and votes, since 1 May 2019
Peter Thorsensince 16 Dec 1988
CVR 40051317100% of capital and votessince 1 May 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 14131299100% of capital and votes15 Feb 1990 to 21 Oct 2019
1 Danish company.
SubsidiaryCVR 29205620100% of capital and votes
Found by searching the CVR owner register (ejerregister) for INTEGRA CONSULT A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
16 Dec 1988 to 2 Nov 2026.
16 Dec 1988 to 2 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 14,815 | 14,201 | 14,178 | 15,277 | 15,248 |
| Operating profit | +2,546 | +597 | -282 | +1,736 | +2,548 |
| Result for the year | +1,661 | +259 | -206 | +735 | +1,563 |
| Equity | 2,992 | 3,250 | 3,044 | 3,779 | 5,342 |
| Total assets | 11,449 | 11,511 | 12,301 | 16,048 | 19,041 |
| Employees (average) | 17 | 19 | 22 | 19 | 18 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 5% | -4.2% | -0.2% | 7.8% | 5% |
| EBITDA | 2,576 | 597 | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 17.4% | 4.2% | Not reportednote 1 | Not reportednote 1 | Not reportednote 1 |
| Employee growth (vækst i antal ansatte) | -10.5% | 11.8% | 15.8% | -13.6% | -5.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -632 | -1,011 | Not reportednote 2 | -2,209 | 2,787 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Not reportednote 2 | Not reportednote 1 | Not reportednote 1 |
| ROIC (afkast af investeret kapital) | 59.7% | 20.5% | Not reportednote 2 | 101.3% | 41.1% |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -115 | 691 | Not reportednote 2 | -1,034 | 4,654 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. 2022: The 2023 report shows 2022 in amounts a thousand times smaller than the 2022 report does, and this filing states its share capital a thousand times larger than CVR registers it, so it tagged its amounts in the wrong unit. Dandex divided them by a thousand.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 May 2025 to 30 Apr 2026, published 30 Oct 2026
Annual report 2025
1 May 2024 to 30 Apr 2025, published 9 Sep 2025
Annual report 2024
1 May 2023 to 30 Apr 2024, published 19 Aug 2024
Annual report 2023
1 May 2022 to 30 Apr 2023, published 7 Sep 2023
Annual report 2022
1 May 2021 to 30 Apr 2022, published 15 Jul 2022
3 registered in CVR.
P-number 1003632371Forskerparken 10, 5230 Odense M
P-number 1002926928Staktoften 20, 2950 Vedbæk
P-number 1002926941Niels Jernes Vej 10, 9220 Aalborg Øst
