CVR 39589877Public limited company (A/S)Fremstilling af andre maskiner til specielle formål i.a.n. (289900)AalborgFounded 23 May 2018
Employees
8
CVR registry, Aug 2026
+4 (+100%) over 12 months
Gross profit
8.5M
DKK, annual report 2025
+79% on 2024
Result
+1.4M
DKK, annual report 2025
Equity
8M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about AuRoCon A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexAnpartsselskabet af 17.6.2020CVR 41450568, 66.7% to under 90% of capital and votes, since 22 Jun 2020
Anpartsselskabet af 27.9.2024CVR 45118029, 15% to under 20% of capital and votes, since 3 Oct 2024
Morten Overgaard Ziwessince 9 Nov 2023
CVR 4145056866.7% to under 90% of capital and votessince 22 Jun 2020
CVR 4511802915% to under 20% of capital and votessince 3 Oct 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3958959110% to under 15% of capital and votes23 May 2018 to 2 Jun 2020
CVR 3958967220% to under 25% of capital and votes23 May 2018 to 3 Oct 2024
5% to under 10% of capital and votes27 Apr 2022 to 27 May 2026
CVR records founders at incorporation. It does not record whether they are alive or still involved.
2 Jun 2022 to 1 Nov 2026.
23 May 2018 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -558 | -995 | -2,066 | 4,750 | 8,504 |
| Operating profit | -1,904 | -2,183 | -3,464 | +2,167 | +2,019 |
| Result for the year | -1,459 | -1,728 | -4,057 | +1,786 | +1,422 |
| Equity | 612 | 883 | -174 | 6,612 | 8,034 |
| Total assets | 3,891 | 7,707 | 9,224 | 17,609 | 18,850 |
| Employees (average) | 2 | 1 | 2 | 2 | 4 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | n.m.note 2 | n.m.note 2 | n.m.note 2 | 79% |
| EBITDA | -1,763 | -1,958 | -2,984 | 2,856 | 2,998 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | n.m.note 3 | n.m.note 3 | 60.1% | 35.3% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 0% | 100% | 0% | 100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -15 | -205 | 709 | 751 | -1,694 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | n.m.note 4 | n.m.note 4 | 0.3x | Net cash |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | -149.6%note 5 | -445.1%note 5 | 54.9% | 23%note 6 |
| Capex (investeringer i anlægsaktiver) | 1,567note 7 | 1,108note 8 | 1,695note 8 | 2,735note 8 | 409note 8 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,012 | 5,040 | 8,274 | 8,005 | 7,088 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2021 covers 18 months (1 Jul 2020 to 31 Dec 2021). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 21 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 23 May 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 17 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 27 Jun 2023
Annual report 2021
1 Jul 2020 to 31 Dec 2021, published 31 May 2022
1 registered in CVR.
P-number 1023639811Alexander Foss Gade 13, 9000 Aalborg
