CVR 39587408Private limited company (ApS)Anden udgivelse af software (582900)København NFounded 18 May 2018
Employees
1
CVR registry, Aug 2026
-7 (-87.5%) over 12 months
Gross profit
16.6M
DKK, annual report 2025
+270.3% on 2024
Result
+11.1M
DKK, annual report 2025
Equity
-1.5M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Openli ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexCerivo ApSCVR 45706133, 90% to under 100% of capital and votes, since 28 Nov 2025
Martin Folke Vasehussince 28 Nov 2025
Equity was negative at 31 Dec 2025: -1.5M DKK. Dandex estimate, computed 1 Nov 2026.
CVR 4570613390% to under 100% of capital and votessince 28 Nov 2025
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1005015410% to under 15% of capital and votes20 Dec 2018 to 29 Dec 2023
CVR 340420125% to under 10% of capital and votes17 Jan 2019 to 31 May 2021
CVR 395808105% to under 10% of capital and votes18 May 2018 to 28 Nov 2025
CVR 3958088825% to under 33.3% of capital and votes18 May 2018 to 28 Nov 2025
CVR 3958740815% to under 20% of capital and votes15 Dec 2020 to 31 May 2021
CVR 3985373625% to under 33.3% of capital and votes22 Nov 2018 to 28 Nov 2025
CVR 4144504110% to under 15% of capital and votes31 May 2021 to 28 Nov 2025
10% to under 15% of capital and votes17 Jan 2019 to 28 Nov 2025
Ultimate controller
Triple Private Equity Fund I SCSp
Holds 100% of capital and votes in Triple HoldCo ApS, since 24 Jun 2025
Holding company
CVR 45705234Private limited company (ApS)
Holds 90% to under 100% of capital and votes in Thor TopCo ApS, since 24 Jun 2025
Holding company
CVR 45705463Private limited company (ApS)
Holds 100% of capital and votes in Thor MidCo ApS, since 24 Jun 2025
Holding company
CVR 45705757Private limited company (ApS)
Holds 100% of capital and votes in Cerivo ApS, since 24 Jun 2025
Holding company
CVR 45706133Private limited company (ApS)
Holds 90% to under 100% of capital and votes in Openli ApS, since 28 Nov 2025
This company
Openli ApS
CVR 39587408
CVR records founders at incorporation. It does not record whether they are alive or still involved.
18 May 2018 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -853 | 1,438 | 2,855 | 4,486 | 16,610 |
| Operating profit | -7,284 | -7,529 | -5,467 | -2,044 | +11,982 |
| Result for the year | -7,001 | -7,560 | -5,772 | -3,263 | +11,058 |
| Equity | 2,575 | -4,985 | -10,758 | -14,020 | -1,462 |
| Total assets | 16,195 | 10,685 | 6,840 | 3,006 | 1,028 |
| Employees (average) | 12 | 16 | 14 | 10 | 7 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | 98.6% | 57.1% | 270.3% |
| EBITDA | -7,268 | -7,529 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | -523.6% | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 |
| Employee growth (vækst i antal ansatte) | 50% | 33.3% | -12.5% | -28.6% | -30% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -2,526 | 4,051 | 9,569 | 12,453 | -284 |
| ROIC (afkast af investeret kapital) | -6,446.4%note 4 | n.m.note 5 | n.m.note 5 | n.m.note 5 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -2,526 | 4,051 | 9,569 | 12,453 | -84 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 8 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 29 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Jun 2022
1 registered in CVR.
P-number 1023636448Nannasgade 28, 2200 København N
