CVR 39546086Public limited company (A/S)Bogføring og revision; skatterådgivning (692000)KlampenborgFounded 7 May 2018
Employees
11
CVR registry, Aug 2026
+1 (+10%) over 12 months
Gross profit
1.8M
DKK, annual report 2025
Result
+1.8M
DKK, annual report 2025
Equity
25.1M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FRK 4 A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexTH. FALK-RØNNE A/SCVR 29690642, 50% to under 66.7% of capital and votes, since 7 May 2018
NORLING KIERKEGAARD INVEST ApSCVR 28311567, 33.3% to under 50% of capital and votes, since 7 May 2018
and 1 moreTeddy Brandt Kierkegaardsince 7 May 2018
CVR 2831156733.3% to under 50% of capital and votessince 7 May 2018
CVR 2969064250% to under 66.7% of capital and votessince 7 May 2018
CVR 4182217110% to under 15% of capital and votessince 14 Dec 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in Th. Falk-Rønne Holding A/S, since 14 Jun 2017
Holding company
CVR 38725270Public limited company (A/S)
Holds 66.7% to under 90% of capital and votes in TH. FALK-RØNNE A/S, since 14 Jun 2017
Holding company
CVR 29690642Public limited company (A/S)
Holds 50% to under 66.7% of capital and votes in FRK 4 A/S, since 7 May 2018
This company
FRK 4 A/S
CVR 39546086
5 Danish companies, which own 2 more one level down.
Subsidiary or joint ventureCVR 3965636150% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 4090135350% to under 66.7% of capital and votes
Subsidiary or joint ventureCVR 4373423750% to under 66.7% of capital and votesUnder voluntary liquidation
CVR 3766329825% to under 33.3% of votes
CVR 40935037100% of capital and votes
CVR 391841415% to under 10% of capital and votes
CVR 41143452100% of capital and votes
Found by searching the CVR owner register (ejerregister) for FRK 4 A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4381442750% to under 66.7% of capital and votes30 Jan 2023 to 31 Dec 2024
CVR 4306708750% to under 66.7% of capital and votes14 Feb 2022 to 18 Dec 2024
CVR 4159111025% to under 33.3% of capital and votes12 Aug 2020 to 22 Dec 2022
CVR 3964219025% to under 33.3% of votes14 Jun 2018 to 12 Dec 2022
CVR 4186573333.3% to under 50% of capital and votes19 Nov 2020 to 1 Jul 2022
CVR 4271600650% to under 66.7% of capital and votes23 Sep 2021 to 20 Oct 2021
CVR 4114345210% to under 15% of capital and votes15 Oct 2020 to 30 Oct 2020
CVR records founders at incorporation. It does not record whether they are alive or still involved.
7 May 2018 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 5,598 | 12,770 | 6,233 | -317 | 1,838 |
| Operating profit | +1,572 | +8,995 | +2,641 | -3,962 | -1,927 |
| Result for the year | +9,714 | +13,584 | -2,734 | -2,511 | +1,804 |
| Equity | 24,977 | 28,562 | 25,827 | 23,317 | 25,120 |
| Total assets | 29,698 | 40,633 | 36,067 | 32,069 | 29,321 |
| Employees (average) | 9 | 7 | 6 | 6 | 6 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 387.6% | 128.1% | -51.2% | -105.1% | n.m.note 1 |
| EBITDA | 1,584 | 9,007 | 2,653 | -3,948 | -1,907 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 28.3% | 70.5% | 42.6% | n.m.note 2 | -103.7% |
| Employee growth (vækst i antal ansatte) | 0% | -22.2% | -14.3% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -1,121note 3 | -877note 3 | -129note 3 | -168note 3 | -380note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 | n.m.note 4 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | 5.8%note 3 | 26.7%note 3 | 7.7%note 5 | -12.7%note 6 | -6.3%note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | Not reportednote 7 | 1note 8 | 28note 9 | 59note 9 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 686note 3 | -14,385note 3 | -935note 3 | -442note 3 | 2,385note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 16 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 23 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 14 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 16 Jul 2022
1 registered in CVR.
P-number 1023589938Strandvejen 668, 2930 Klampenborg
