CVR 39463725Private limited company (ApS)Forskning og eksperimentel udvikling inden for naturvidenskab og teknik (721000)SøborgFounded 5 Apr 2018
Employees
18
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
-11.1M
DKK, annual report 2025
Result
-17.2M
DKK, annual report 2025
Equity
12.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Cellugy ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexdePais ApSCVR 40590684, 33.3% to under 50% of capital and votes, since 17 Jun 2019
PSV Hafnium Fund I K/SCVR 43111531, 10% to under 15% of capital and votes, since 12 Jul 2024
and 5 moreIsabel Alvarez Martossince 6 Apr 2018
CVR 4059068433.3% to under 50% of capital and votessince 17 Jun 2019
CVR 430600825% to under 10% of capital and votessince 16 May 2024
CVR 4311153110% to under 15% of capital and votessince 12 Jul 2024
CVR 4347820610% to under 15% of capital and votessince 16 May 2024
5% to under 10% of capital and votessince 20 Jan 2023
CVR 4436182510% to under 15% of capital and votessince 23 Jan 2024
10% to under 15% of capital and votessince 16 May 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1005015410% to under 15% of capital and votes20 Jan 2023 to 12 Jul 2024
CVR 391808985% to under 10% of capital and votes21 Apr 2020 to 20 Jan 2023
33.3% to under 50% of capital and votes6 Apr 2018 to 17 Jun 2019
33.3% to under 50% of capital and votes6 Apr 2018 to 17 Jun 2019
33.3% to under 50% of capital and votes6 Apr 2018 to 17 Jun 2019
CVR 4378684910% to under 15% of capital and votes20 Jan 2023 to 23 Jan 2024
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Apr 2018 to 2 Nov 2026.
6 Apr 2018 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 2,160 | 4,047 | -4,094 | -8,532 | -11,057 |
| Result for the year | -1,063 | -674 | -7,983 | -11,629 | -17,225 |
| Equity | -1,378 | -2,053 | -131 | 30,131 | 12,907 |
| Total assets | 4,970 | 2,095 | 7,045 | 31,394 | 23,693 |
| Employees (average) | 7 | 9 | 8 | 11 | 16 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 86.2% | -201.2% | n.m.note 1 | n.m.note 1 |
| Employee growth (vækst i antal ansatte) | 250% | 28.6% | -11.1% | 37.5% | 45.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -4,246note 2 | -1,241note 2 | -3,316note 2 | -24,971note 2 | -14,702note 2 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | n.m.note 3 | -1,360.9%note 4 | -1,010.5%note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 26 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 2 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Apr 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 2 Apr 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Jun 2022
1 registered in CVR.
P-number 1023497251Maskinvej 5, 2860 Søborg
No other current company drawn.
No other current company drawn.
No other current company drawn.
No other current company drawn.
