CVR 39117908Private limited company (ApS)Udskænkning af ikke-alkoholiske drikkevarer (563010)RoskildeFounded 23 Nov 2017
Employees
12
CVR registry, Aug 2026
+1 (+9.1%) over 12 months
Gross profit
2.6M
DKK, annual report 2025
+13.6% on 2024
Result
+786.6K
DKK, annual report 2025
Equity
1M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PROP Aps, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEvepa ApSCVR 44701413, 100% of capital and votes, since 1 May 2024
Nikki Thompsonsince 1 May 2024
CVR 44701413100% of capital and votessince 1 May 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2027774250% to under 66.7% of capital and votes23 Nov 2017 to 31 Jul 2023
CVR 29389675100% of capital and votes15 Feb 2023 to 1 May 2024
CVR 4333475125% to under 33.3% of capital and votes1 Jul 2022 to 15 Feb 2023
Ultimate controller
Holds 100% of capital and votes in Evepa ApS, since 15 Mar 2024
Holding company
CVR 44701413Private limited company (ApS)
Holds 100% of capital and votes in PROP Aps, since 1 May 2024
This company
PROP Aps
CVR 39117908
CVR records founders at incorporation. It does not record whether they are alive or still involved.
23 Nov 2017 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,442 | 2,092 | 2,112 | 2,302 | 2,615 |
| Operating profit | +367 | +481 | +540 | +684 | +991 |
| Result for the year | +282 | +372 | +397 | +537 | +787 |
| Equity | 421 | 514 | 911 | 851 | 1,038 |
| Total assets | 1,215 | 1,003 | 1,645 | 1,919 | 1,773 |
| Employees (average) | Not reported | Not reported | 3 | 4 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 9.1% | 45.1% | 1% | 9% | 13.6% |
| EBITDA | 380 | 547 | 554 | 760 | 1,054 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 26.4% | 26.1% | 26.3% | 33% | 40.3% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | 0% | 33.3% | Not reportednote 1 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -846note 2 | -677note 2 | Not reportednote 3 | -1,106note 2 | -796note 2 |
| Gearing, NIBD / EBITDA | Net cashnote 2 | Net cashnote 2 | Not reportednote 3 | Net cashnote 2 | Net cashnote 2 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | 0note 5 | 316note 6 | 0note 5 | 0note 5 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 17 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 10 Mar 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 8 Feb 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Feb 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 2 Jun 2022
1 registered in CVR.
P-number 1023069993Gullandsstræde 3, 4000 Roskilde
