CVR 39087944Public limited company (A/S)Computerprogrammering (621000)København NVFounded 1 Nov 2017
Employees
7
CVR registry, Aug 2026
-8 (-53.3%) over 12 months
Gross profit
4.5M
DKK, annual report 2025
-18.9% on 2024
Result
-1.1M
DKK, annual report 2025
Equity
4.4M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Estatetool A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexALCANO ApSCVR 41268727, 66.7% to under 90% of capital and votes, since 1 Sep 2023
HARBOE INVEST ApSCVR 26627370, 10% to under 15% of capital and votes, since 22 May 2024
Alexander Windigsince 1 Jul 2021
CVR 2662737010% to under 15% of capital and votessince 22 May 2024
CVR 4126872766.7% to under 90% of capital and votessince 1 Sep 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2684933025% to under 33.3% of capital and votes1 Sep 2023 to 7 Aug 2026
CVR 3547478110% to under 15% of capital and votes1 Sep 2023 to 31 Aug 2026
CVR 3641932620% to under 25% of capital and votes1 May 2020 to 18 Dec 2020
CVR 38660241100% of capital and votes1 Nov 2017 to 1 Jul 2021
CVR 390879445% to under 10% of capital and votes15 Mar 2024 to 29 Oct 2025
CVR 41272236100% of capital and votes1 Jul 2021 to 1 Sep 2023
Ultimate controller
Holds 100% of capital and votes in ALCANO ApS, since 25 Mar 2020
Holding company
CVR 41268727Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in Estatetool A/S, since 1 Sep 2023
This company
Estatetool A/S
CVR 39087944
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Jul 2021 to 3 Nov 2026.
1 Nov 2017 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,818 | 3,708 | 3,537 | 5,590 | 4,534 |
| Operating profit | -1,435 | +1,258 | +1,874 | +3,428 | +264 |
| Result for the year | -1,139 | +754 | +915 | +1,586 | -1,089 |
| Equity | -286 | 468 | 1,357 | 4,440 | 4,418 |
| Total assets | 3,157 | 4,709 | 15,600 | 26,541 | 32,568 |
| Employees (average) | 6 | 7 | 12 | 12 | 15 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -17.3% | 104% | 37.2% | 58% | -18.9% |
| EBITDA | -1,000 | 1,711 | 2,960 | 4,102 | 974 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -55% | 46.2% | 83.7% | 73.4% | 21.5% |
| Employee growth (vækst i antal ansatte) | 20% | 16.7% | 71.4% | 0% | 25% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -877note 1 | -132note 1 | -354note 1 | -1,460note 1 | -1,290note 1 |
| Gearing, NIBD / EBITDA | n.m.note 2 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | n.m.note 3 | n.m.note 3 | n.m.note 3 | 144.9%note 1 | 6.8%note 4 |
| Capex (investeringer i anlægsaktiver) | 245note 5 | 2,065note 5 | 10,816note 5 | 8,362note 5 | 6,962note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -957note 1 | 462note 1 | 3,035note 1 | -1,460note 1 | -1,327note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 6 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 30 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 23 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Jun 2022
2 registered in CVR.
P-number 1023022008Smallegade 46, 2000 Frederiksberg
P-number 1023062360Glentevej 69, 2400 København NV