CVR 39084694Private limited company (ApS)Administrations- og kontorserviceaktiviteter (821000)VærløseFounded 13 Nov 2017
Employees
50
CVR registry, Aug 2026
+4 (+8.7%) over 12 months
Result
+84.6M
DKK, annual report 2025
Equity
386.6M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NTI Group ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexNTI Group Holding A/SCVR 43301144, 100% of capital and votes, since 30 Sep 2022
Jesper Hilarius Kalkosince 13 Nov 2017
Thomas Ramsing Gudmansince 1 May 2025
CVR 43301144100% of capital and votessince 30 Sep 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2116200025% to under 33.3% of capital and votes13 Nov 2017 to 25 Jun 2021
CVR 3119110690% to under 100% of capital and votes13 Nov 2017 to 30 Sep 2022
Ultimate controller
CVR 43300547Public limited company (A/S)
Holds 50% to under 66.7% of capital and votes in AX VI INV8 Holding II ApS, since 2 Jun 2022
Holding company
CVR 43300784Private limited company (ApS)
Holds 100% of capital and votes in AX VI INV8 Holding I ApS, since 2 Jun 2022
Holding company
CVR 43300873Private limited company (ApS)
Holds 100% of capital and votes in NTI Group Holding A/S, since 2 Jun 2022
Holding company
CVR 43301144Public limited company (A/S)
Holds 100% of capital and votes in NTI Group ApS, since 30 Sep 2022
This company
NTI Group ApS
CVR 39084694
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 12252528100% of capital and votes
SubsidiaryCVR 30579720100% of capital and votes
Found by searching the CVR owner register (ejerregister) for NTI Group ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 43646486100% of capital and votes4 Mar 2025 to 30 Dec 2025
CVR 31062152100% of capital and votes1 Jan 2018 to 8 Jan 2019
CVR records founders at incorporation. It does not record whether they are alive or still involved.
13 Nov 2017 to 1 Nov 2026.
17 Oct 2019 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1,073,446 | 1,598,736 | 1,826,104 | Not reported | Not reported |
| Gross profit | Not reported | Not reported | Not reported | 33,405 | Not reported |
| Operating profit | Not reported | +144,164 | +131,852 | +349 | -14,278 |
| Result for the year | +56,090 | +102,603 | +69,336 | +170,048 | +84,555 |
| Equity | 154,564 | 15,123 | 84,518 | 283,010 | 386,599 |
| Total assets | 529,653 | 691,336 | 1,207,758 | 1,291,844 | 1,316,425 |
| Employees (average) | 417 | 558 | 682 | 38 | 53 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 34.5% | 48.6% | 14.2% | Not reported | Not reported |
| EBIT margin (overskudsgrad) | 8.7%note 1 | 9% | 7.2% | Not reported | Not reported |
| EBITDA | 108,418note 1 | 144,178 | 131,888 | 2,318 | -7,343 |
| EBITDA margin | 10.1%note 1 | 9% | 7.2% | Not reported | Not reported |
| Employee growth (vækst i antal ansatte) | 16.8% | 33.8% | 22.2% | 123.5% | 39.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -39,271 | 66,635 | 128,188 | 194,567 | 24,709 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | 0.5x | 1x | 83.9x | n.m.note 2 |
| ROIC (afkast af investeret kapital) | 136.3%note 1 | 107% | 59.1% | 0.1%note 3 | -2.5%note 3 |
| Capex (investeringer i anlægsaktiver) | 85,043 | 75,489 | 376,267 | 29,110note 4 | 26,926note 5 |
| Capex % of sales (investeringer i procent af omsætningen) | 7.9% | 4.7% | 20.6% | Not reported | Not reported |
| FCFF / EBITDA (pengestrømskonvertering) | -26.5%note 1 | 94%note 6 | -54%note 6 | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -39,271 | 86,251 | 280,473 | 468,450 | 405,545 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 7 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 30 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 19 Jun 2022
NTI Group ApS has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 29 Dec 2026.
1 registered in CVR.
P-number 1023018280Lejrvej 15, 3500 Værløse
