CVR 39084694Private limited company (ApS)Administrations- og kontorserviceaktiviteter (821000)VærløseFounded 13 Nov 2017
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NTI Group ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
50
CVR registry, Aug 2026
+4 (+8.7%) over 12 months
Result
+84.6M
DKK, annual report 2025
Equity
386.6M
DKK, annual report 2025
NTI Group Holding A/SCVR 43301144, 100% of capital and votes, since 30 Sep 2022
Jesper Hilarius Kalkosince 13 Nov 2017
Thomas Ramsing Gudmansince 1 May 2025
CVR 43301144100% of capital and votessince 30 Sep 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2116200025% to under 33.3% of capital and votesnotified 25 Jun 202113 Nov 2017 to 25 Jun 2021
CVR 3119110690% to under 100% of capital and votesnotified 30 Sep 202213 Nov 2017 to 30 Sep 2022
Ultimate controller
CVR 43300547Public limited company (A/S)
Holds 50% to under 66.7% of capital and votes in AX VI INV8 Holding II ApS, since 2 Jun 2022
Holding company
CVR 43300784Private limited company (ApS)
Holds 100% of capital and votes in AX VI INV8 Holding I ApS, since 2 Jun 2022
Holding company
CVR 43300873Private limited company (ApS)
Holds 100% of capital and votes in NTI Group Holding A/S, since 2 Jun 2022
Holding company
CVR 43301144Public limited company (A/S)
Holds 100% of capital and votes in NTI Group ApS, since 30 Sep 2022
This company
NTI Group ApS
CVR 39084694
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 12252528100% of capital and votes
SubsidiaryCVR 30579720100% of capital and votes
Found by searching the CVR owner register (ejerregister) for NTI Group ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 43646486100% of capital and votes4 Mar 2025 to 30 Dec 2025
CVR 31062152100% of capital and votes1 Jan 2018 to 8 Jan 2019
CVR records founders at incorporation. It does not record whether they are alive or still involved.
13 Nov 2017 to 4 Nov 2026.
17 Oct 2019 to 4 Nov 2026.
Aug 2026, monthly: 50 employees, 48 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 14 | 13 | 12 | 15 | 14 | 16 | 16 | 17 | 17 | 22 | 27 | 28 | 29 | 31 | 33 | 33 | 35 | 37 | 46 | 49 | 49 | 50 | 42 | 44 | 42 | 46 | 47 | 46 | 46 | 49 | 47 | 46 | 49 | 50 | 52 | 54 | 52 | 51 | 51 | 48 | 48 | 49 | 49 | 50 |
| FTE | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 5 | 5 | 4 | 5 | 5 | 5 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 13 | 13 | 12 | 15 | 14 | 16 | 16 | 17 | 16 | 21 | 27 | 28 | 29 | 30 | 33 | 32 | 34 | 37 | 45 | 47 | 46 | 47 | 41 | 43 | 41 | 44 | 46 | 45 | 45 | 48 | 45 | 43 | 47 | 48 | 50 | 53 | 50 | 50 | 50 | 47 | 47 | 48 | 48 | 48 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Jun 2019 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1,073,446 | 1,598,736 | 1,826,104 | Not reported | Not reported |
| Gross profit | Not reported | Not reported | Not reported | 33,405 | Not reported |
| Operating profit | Not reported | +144,164 | +131,852 | +349 | -14,278 |
| Result for the year | +56,090 | +102,603 | +69,336 | +170,048 | +84,555 |
| Equity | 154,564 | 15,123 | 84,518 | 283,010 | 386,599 |
| Total assets | 529,653 | 691,336 | 1,207,758 | 1,291,844 | 1,316,425 |
| Employees (average) | 417 | 558 | 682 | 38 | 53 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 34.5% | 48.6% | 14.2% | Not reported | Not reported |
| EBIT margin (overskudsgrad) | 8.7%note 1 | 9% | 7.2% | Not reported | Not reported |
| EBITDA | 108,418note 1 | 144,178 | 131,888 | 2,318 | -7,343 |
| EBITDA margin | 10.1%note 1 | 9% | 7.2% | Not reported | Not reported |
| Employee growth (vækst i antal ansatte) | 16.8% | 33.8% | 22.2% | 123.5% | 39.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -39,271 | 66,635 | 128,188 | 194,567 | 24,709 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | 0.5x | 1x | 83.9x | n.m.note 2 |
| ROIC (afkast af investeret kapital) | 136.3%note 1 | 107% | 59.1% | 0.1%note 3 | -2.5%note 3 |
| Capex (investeringer i anlægsaktiver) | 85,043 | 75,489 | 376,267 | 29,110note 4 | 26,926note 5 |
| Capex % of sales (investeringer i procent af omsætningen) | 7.9% | 4.7% | 20.6% | Not reported | Not reported |
| FCFF / EBITDA (pengestrømskonvertering) | -26.5%note 1 | 94%note 6 | -54%note 6 | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -39,271 | 86,251 | 280,473 | 468,450 | 405,545 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 7 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 30 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 30 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 19 Jun 2022
NTI Group ApS has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 29 Dec 2026.
Each registered value from the day it took effect, newest first.
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
15 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 31.08.2026
Kapitalforhøjelsen er besluttet den 31.08.2026.
kr. 1.000,00, indbetalt i værdier, kurs 360.220,00.
Kapitalen udgør herefter kr. 501.941,84.
Direktion:
Fratrådte:
Steen Alexander, den 30.04.2025.
Tiltrådte:
Thomas Ramsing Gudman, den 01.05.2025.
Bestyrelse:
Fratrådte:
Christian Bamberger Bro, den 05.04.2024.
Vedtægter ændret: 14.07.2023
Kapitalforhøjelsen er besluttet den 14.07.2023.
kr. 6.672,63, indbetalt i værdier, kurs 254.785,32.
Kapitalen udgør herefter kr. 500.941,84.
Bestyrelse:
Fratrådte:
Lars Cordt, (formand), den 13.01.2023.
Tiltrådte:
Lars Cordt, den 13.01.2023, Lars Monrad-Gylling, (formand), den 13.01.2023.
Revision:
Fratrådte:
CROWE STATSAUTORISERET REVISIONSINTERESSENTSKAB, den 08.11.2022.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 08.11.2022.
Vedtægter ændret: 10.11.2022
Kapitalnedsættelse besluttet 10.10.2022 er gennemført 15.11.2022.
Kapitalen udgør herefter kr. 494.269,21.
Selskabet tegnes af den samlede bestyrelse, af bestyrelsens formand i forening med et bestyrelsesmedlem, af bestyrelsens formand i forening med en direktør eller af to bestyrelsesmedlemmer i forening med en direktør.
Kapitalnedsættelse besluttet 10.10.2022 udbetaling til aktionær anpartshaver kr. 10.000,00 til kurs 353.927,66.
Virksomhedens kreditorer opfordres til at indberette deres krav til virksomheden. Kreditorerne kan kræve betryggende sikkerhed for uforfaldne krav og betaling af forfaldne krav. Krav skal indberettes senest 4 uger fra dags dato.
Vedtægterne er yderligere ændret
Vedtægter ændret: 30.09.2022
Bestyrelse:
Tiltrådte:
Christian Bamberger Bro, den 30.09.2022, Lars Cordt, (formand), den 30.09.2022, Jesper Hilarius Kalko, den 30.09.2022.
Selskabet tegnes af den samlede bestyrelse, af bestyrelsens formand i forening med et bestyrelsesmedlem eller af etbestyrelsesmedlem i forening med en direktør.
Vedtægter ændret: 30.09.2022
Kapitalforhøjelsen er besluttet den 30.09.2022.
kr. 4.269,21, indbetalt i værdier, kurs 354.606,59.
Kapitalen udgør herefter kr. 504.269,21.
Vedtægter ændret: 16.09.2022
Ny adresse: c/o NTI A/S, Lejrvej 15, Kirke Værløse, 3500 Værløse
Stiftelsesdato: 13.11.2017.
Virkningsdato: 13.11.2017.
Seneste vedtægtsdato: 13.11.2017.
Kapital:
kr. 500.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt i værdier kr. 342.026,00 til kurs 10.466,93, fuldt indbetalt.Indbetalt i værdier kr. 157.974,00 til kurs 10.466,93, fuldt indbetalt.
Stiftere:
CVR-NR. 21162000 HILARIUS ApS, c/o Jesper Kalko, Langs Hegnet 58, 2800 Kgs. Lyngby, den 13.11.2017, CVR-NR. 31191106 JHK ApS, c/o Jesper Kalko, Langs Hegnet 58, 2800 Kgs. Lyngby, den 13.11.2017.
Direktion:
Jesper Hilarius Kalko, den 13.11.2017.
Selskabet forpligtes ved aftaler, som indgås på selskabets vegne af en direktør..
Revision:
CVR-NR. 33256876 CROWE HORWATH STATSAUTORISERET REVISIONSINTERESSENTSKAB, Rygårds Allé 104, 2900 Hellerup, den 13.11.2017.
Første regnskabsår:
13.11.2017 - 31.12.2017.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at eje kapitalandele i tilknyttede virksomheder, samt hermed beslægtet virksomhed.
1 registered in CVR.
P-number 1023018280Lejrvej 15, 3500 Værløse
