CVR 12252528Public limited company (A/S)Computerkonsulentbistand og forvaltning af computerfaciliteter (622000)VærløseFounded 22 May 1945
Employees
167
CVR registry, Aug 2026
-11 (-6.2%) over 12 months
Gross profit
245.7M
DKK, annual report 2025
+12.6% on 2024
Result
+51.5M
DKK, annual report 2025
Equity
85.4M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NTI A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexNTI Group ApSCVR 39084694, 100% of capital and votes, since 7 Dec 2021
Johan Fogtmann Harrestrupsince 1 Jun 2023
CVR 39084694100% of capital and votessince 7 Dec 2021
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
66.7% to under 90% of capital and votes1 Jan 1997 to 26 Oct 2007
CVR 31062152100% of capital and votes26 Oct 2007 to 7 Jan 2019
Ultimate controller
CVR 43300547Public limited company (A/S)
Holds 50% to under 66.7% of capital and votes in AX VI INV8 Holding II ApS, since 2 Jun 2022
Holding company
CVR 43300784Private limited company (ApS)
Holds 100% of capital and votes in AX VI INV8 Holding I ApS, since 2 Jun 2022
Holding company
CVR 43300873Private limited company (ApS)
Holds 100% of capital and votes in NTI Group Holding A/S, since 2 Jun 2022
Holding company
CVR 43301144Public limited company (A/S)
Holds 100% of capital and votes in NTI Group ApS, since 30 Sep 2022
Holding company
CVR 39084694Private limited company (ApS)
Holds 100% of capital and votes in NTI A/S, since 7 Dec 2021
This company
NTI A/S
CVR 12252528
1 Danish company.
SubsidiaryCVR 30579720100% of capital and votes
Found by searching the CVR owner register (ejerregister) for NTI A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 35254315100% of capital and votes31 Jul 2024 to 31 Jan 2025
CVR 34610762100% of capital and votes18 Jul 2023 to 9 Jan 2024
CVR 29623600100% of capital and votes19 Feb 2020 to 23 Oct 2020
CVR 27167586100% of capital and votes8 May 2014 to 16 Apr 2020
CVR 29218935100% of capital and votes1 Jan 2012 to 15 Oct 2019
22 May 1945 to 3 Nov 2026.
22 May 1945 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 129,711 | 136,333 | 152,463 | 218,192 | 245,690 |
| Operating profit | +39,708 | +48,464 | +37,633 | +80,747 | +66,754 |
| Result for the year | +30,797 | +39,370 | +29,955 | +64,117 | +51,486 |
| Equity | 50,357 | 89,727 | 83,634 | 73,350 | 85,397 |
| Total assets | 124,129 | 168,184 | 192,330 | 231,171 | 255,904 |
| Employees (average) | 138 | 147 | 158 | 153 | 173 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 8.3% | 5.1% | 11.8% | 33.6% | 12.6% |
| EBITDA | 40,884 | 49,597 | 51,921 | 95,734 | 81,970 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 31.5% | 36.4% | 34.1% | 43.9% | 33.4% |
| Employee growth (vækst i antal ansatte) | 4.6% | 6.5% | 7.5% | -3.2% | 13.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -5,325note 1 | -7,145note 1 | -8,435note 1 | -10,897note 1 | -8,239note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | 84.8%note 1 | 60%note 1 | 36.3%note 1 | 100.4%note 1 | 74.1%note 1 |
| Capex (investeringer i anlægsaktiver) | 5,817 | 16,543note 2 | 31,928note 2 | 21,669note 2 | 526note 3 |
| FCFF / EBITDA (pengestrømskonvertering) | 54.7% | Not reported | Not reported | Not reported | Not reported |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -59,892note 1 | -91,330note 1 | -79,211note 1 | -53,627note 1 | -17,742note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 3 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 4 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 18 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 5 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 3 May 2022
NTI A/S has changed ownership. A new strategy and new needs can be expected.
Signal, a Dandex estimate. Lapses 28 Jan 2027.
8 registered in CVR.
P-number 1009002231Sleipnersvej 22, 4100 Ringsted
P-number 1009002274Hjulmagervej 55, 9000 Aalborg
P-number 1009002266Julsøvej 1, 8240 Risskov
P-number 1014858349Sleipnersvej 17, 4100 Ringsted
P-number 1030661717Sverigesvej 19, 8700 Horsens
P-number 1002918197Lejrvej 15, 3500 Værløse
P-number 100549226715, 9999 Ukendt
P-number 1002918203Jens Ravns Vej 11, 7100 Vejle
No other current company drawn.
No other current company drawn.
