CVR 39083892Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)SæbyFounded 14 Nov 2017
Employees
5
CVR registry, Jun 2026
-1 (-16.7%) over 12 months
Revenue
1.1B
DKK, annual report 2025
+26.1% on 2024
Result
+32.1M
DKK, annual report 2025
Equity
500.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Skiold Group A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexPlemont SLP66.7% to under 90% of capital and votes, since 30 Nov 2017
THORASO ApSCVR 17690833, 5% to under 10% of capital and votes, since 30 Nov 2017
and 1 moreMorten Rosager Andersensince 25 May 2023
CVR 176908335% to under 10% of capital and votessince 30 Nov 2017
5% to under 10% of capital and votessince 30 Sep 2020
66.7% to under 90% of capital and votessince 30 Nov 2017
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes14 Nov 2017 to 30 Nov 2017
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 39084279100% of capital and votes
SubsidiaryCVR 57081112100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Skiold Group A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
14 Nov 2017 to 1 Nov 2026.
14 Nov 2017 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1,203,374 | 1,050,212 | 835,199 | 856,493 | 1,080,227 |
| Operating profit | +30,914 | -82,918 | -55,622 | -31,220 | +92,574 |
| Result for the year | -6,413 | -108,641 | -149,752 | -104,921 | +32,073 |
| Equity | 711,298 | 601,177 | 452,596 | 465,814 | 500,872 |
| Total assets | 1,717,341 | 1,532,456 | 1,388,101 | 1,313,136 | 1,332,636 |
| Employees (average) | 818 | 727 | 583 | 573 | 594 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 21.8% | -12.7% | -20.5% | 2.6% | 26.1% |
| EBIT margin (overskudsgrad) | 2.6% | -7.9% | -6.7% | -3.7% | 8.6% |
| EBITDA | 130,358 | 7,815 | 39,384 | 47,977 | 166,010 |
| EBITDA margin | 10.8% | 0.7% | 4.7% | 5.6% | 15.4% |
| Employee growth (vækst i antal ansatte) | 25.9% | -11.1% | -19.8% | -1.7% | 3.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 560,605 | 520,176 | 517,804 | 474,791 | 446,305 |
| Gearing, NIBD / EBITDA | 4.3x | 66.6x | 13.1x | 9.9x | 2.7x |
| ROIC (afkast af investeret kapital) | 1.9%note 1 | -5.4%note 2 | -4.2%note 2 | -2.6%note 2 | 6% |
| Capex (investeringer i anlægsaktiver) | 37,777 | 25,738 | 26,549 | 7,680 | 35,521 |
| Capex % of sales (investeringer i procent af omsætningen) | 3.1% | 2.5% | 3.2% | 0.9% | 3.3% |
| FCFF / EBITDA (pengestrømskonvertering) | 28.6%note 1 | 459.4%note 2 | -156%note 2 | -6.4%note 2 | 27.7% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Group figures (koncern).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 12 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 28 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 3 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 11 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 10 Jul 2022
1 registered in CVR.
P-number 1023016407Kjeldgaardsvej 3, 9300 Sæby
