CVR 39031272Private limited company (ApS)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)HolteFounded 23 Oct 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Pharmakia ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2021
Gross profit
459.3K
DKK, annual report 2021
-39.4% on 2020
Result
+19.6K
DKK, annual report 2021
Equity
83.1K
DKK, annual report 2021
Pharmakia Holding ApSCVR 39018683, 100% of capital and votes, until 20 Sep 2022
Stephane Laurent Thomas Labrosseuntil 20 Sep 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes23 Oct 2017 to 23 Oct 2017
CVR 39018683100% of capital and votes23 Oct 2017 to 20 Sep 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
23 Oct 2017 to 26 Oct 2026.
| Metric | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|
| Gross profit | 1,258 | 1,320 | 758 | 459 |
| Operating profit | +461 | +417 | -67 | +28 |
| Result for the year | +353 | +318 | -57 | +20 |
| Equity | 403 | 420 | 64 | 83 |
| Total assets | 542 | 689 | 452 | 154 |
| Employees (average) | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | -42.6% | -39.4% |
| EBITDA | Not reportednote 2 | 422 | -61 | 34 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | 32% | -8.1% | 7.4% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -390 | -526 | -299 | -152 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Net cash | n.m.note 3 | Net cash |
| Capex (investeringer i anlægsaktiver) | Not reportednote 4 | 16note 5 | 0note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -390 | -526 | -258 | -119 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2018 covers 14 months (23 Oct 2017 to 31 Dec 2018). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
1 registered in CVR.
P-number 1022951633Arnegårds Alle 6, 2840 Holte
