CVR 38968238Private limited company (ApS)Udlejning og leasing af entreprenørmateriel (773200)Nykøbing FFounded 28 Sep 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Larsen Stilladser ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2020
Gross profit
909.6K
DKK, annual report 2020
-58.9% on 2019
Result
-429.9K
DKK, annual report 2020
Equity
175.3K
DKK, annual report 2020
Ryberg Hansen Holding ApSCVR 33572220, 100% of capital and votes, until 16 Feb 2022
Johnny Ryberg Hansenuntil 16 Feb 2022
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 33572220100% of capital and votes28 Sep 2017 to 16 Feb 2022
100% of capital and votes28 Sep 2017 to 28 Sep 2017
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
Dec 2020, monthly: 3 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 2 | 3 | 2 | 2 | 2 | 3 | 3 | 3 | 4 | 4 | 4 | 4 | 3 | 4 | 3 | 4 | 5 | 6 | 6 | 7 | 6 | 6 | 7 | 6 | 6 | 6 | 4 | 3 | 3 | 4 | 3 | 2 | 3 | 2 | 2 | 3 | 2 | 3 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 3 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 4 | 3 | 4 | 3 | 4 | 5 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 2 | 2 | 1 | 2 | 2 | 2 | 2 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Oct 2017 to Dec 2020.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Dec 2020, published 23 Feb 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Gross profit | 349 | 813 | 2,211 | 910 |
| Operating profit | +95 | -249 | +177 | -468 |
| Result for the year | +16 | -266 | +55 | -430 |
| Equity | 66 | -200 | -145 | 175 |
| Total assets | 2,136 | 1,854 | 2,630 | 1,818 |
| Employees (average) | 1 | 2 | 4 | 2 |
| Credit metrics (Dandex calculations) | ||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | 171.8% | -59% |
| EBITDA | 155 | -9 | 482 | -143 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 44.4% | -1.1% | 21.8% | -15.8% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 1 | 100% | -50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,617 | 1,563 | 1,380 | 1,101 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | n.m.note 2 | 2.9x | n.m.note 2 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | -12.8%note 3 | 10.5% | -29.1%note 3 |
| Capex (investeringer i anlægsaktiver) | 1,900note 4 | 94note 4 | 522note 4 | 0note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,859 | 1,779 | 2,023 | 1,102 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2017 covers 3 months (28 Sep to 31 Dec 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
7 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 16.02.2022 opløst ved fusion med CVR-nummer: 33574142 IDEBYG A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 33574142 IDEBYG A/S (fortsættende), der tillige driver virksomhed under navnene Mogens Willert, Snedker- og Tømrermestre A/S, Ide Køkken & Bad A/S, Tømrer-Snedkerfirmaerne Mogens Willert & ldebyg A/S, Hanstholm Køkken Falster A/S, AUBO Køkken & Bad Nykøbing Falster A/S og CVR-nummer: 38968238 Larsen Stilladser ApS (ophørende), der tillige driver virksomhed under navnene Larsen Rental ApS.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 33574142 IDEBYG A/S og CVR-nummer: 38968238 Larsen Stilladser ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Revision:
Fratrådte:
AAGE MAAGENSEN STATSAUTORISERET REVISIONSAKTIESELSKAB, den 16.12.2020.
Tiltrådte:
CVR-NR. 35257691 BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, Poul Bundgaards Vej 1, 1. sal, 2500 Valby, den 16.12.2020.
Vedtægter ændret: 17.11.2017
Første regnskabsår: 28.09.2017 - 31.12.2017
Formål ændret: Selskabets formål er at udøve investerings- og håndværksvirksomhed samt aktiviteter i tilknytning hertil.
Vedtægter ændret: 12.10.2017
Nyt navn: Larsen Stilladser ApS
Nyt binavn: Larsen Rental ApS
Ny adresse: Aarhusvej 7, 4800 Nykøbing F
Stiftelsesdato: 28.09.2017.
Virkningsdato: 28.09.2017.
Seneste vedtægtsdato: 28.09.2017.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 33572220 JOHNNY A. HANSEN HOLDING ApS, Herningvej 26B, 4800 Nykøbing F, den 28.09.2017.
Direktion:
Johnny Ahrendt Hansen, den 28.09.2017.
Selskabet tegnes af en direktør..
Revision:
CVR-NR. 12901038 AAGE MAAGENSEN STATSAUTORISERET REVISIONSAKTIESELSKAB, Slotsgade 11, st., 4800 Nykøbing F, den 28.09.2017.
Første regnskabsår:
28.09.2017 - 31.12.2018.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at Selskabets formål er at udøve investerings- og håndværksvirksomhed samt aktiviteter i tilknytning hertil.
1 registered in CVR.
P-number 1022879371Aarhusvej 7, 4800 Nykøbing F
