CVR 38568809Private limited company (ApS)Rådgivende ingeniøraktiviteter inden for produktions- og maskinteknik (711220)AalborgFounded 1 Apr 2017
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Frugal Technologies ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
14
CVR registry, Feb 2026
-1 (-6.7%) over 12 months
Gross profit
7M
DKK, annual report 2025
+1,411.8% on 2024
Result
-4.5M
DKK, annual report 2025
Equity
-468.3K
DKK, annual report 2025
DAMCOS A/SCVR 49698119, 100% of capital and votes, until 1 Apr 2026
Hans Jakob Nørruntil 1 Apr 2026
Equity was negative at 31 Dec 2025: -468.3K DKK. Dandex estimate, computed 10 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 342221265% to under 10% of capital and votesnotified 3 Nov 20231 Apr 2017 to 3 Nov 2023
CVR 49698119100% of capital and votesnotified 2 Mar 202630 Sep 2025 to 1 Apr 2026
CVR 3404201220% to under 25% of capital and votesnotified 20 Mar 20201 Apr 2017 to 20 Mar 2020
CVR 2537818010% to under 15% of capital and votesnotified 20 Mar 20201 Apr 2017 to 20 Mar 2020
CVR 3795905715% to under 20% of capital and votesnotified 30 Sep 20251 Apr 2017 to 30 Sep 2025
CVR 3850896233.3% to under 50% of capital and votesnotified 30 Sep 20251 Apr 2017 to 30 Sep 2025
33.3% to under 50% of capital and votes3 Nov 2023 to 2 Mar 2026
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Apr 2017 to 10 Nov 2026.
Feb 2026, monthly: 14 employees, 14 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 | Jan 2025 | Feb 2025 | Mar 2025 | Apr 2025 | May 2025 | Jun 2025 | Jul 2025 | Aug 2025 | Sep 2025 | Oct 2025 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 5 | 5 | 6 | 6 | 7 | 7 | 8 | 7 | 7 | 8 | 8 | 8 | 9 | 9 | 11 | 10 | 11 | 12 | 12 | 12 | 11 | 12 | 11 | 14 | 15 | 13 | 13 | 14 | 14 | 14 | 16 | 16 | 16 | 17 | 16 | 16 | 16 | 18 | 15 | 15 | 16 | 16 | 17 | 15 | 14 | 16 | 16 | 16 | 16 | 17 | 15 | 14 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 4 | 5 | 7 | 5 | 8 | 7 | 7 | 7 | 6 | 7 | 8 | 8 | 8 | 8 | 10 | 9 | 12 | 11 | 11 | 10 | 8 | 10 | 10 | 11 | 14 | 11 | 12 | 13 | 13 | 14 | 15 | 14 | 16 | 17 | 16 | 16 | 16 | 16 | 14 | 15 | 16 | 15 | 15 | 13 | 13 | 16 | 15 | 15 | 16 | 15 | 14 | 14 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Apr 2017 to Feb 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Feb 2026, published 20 Apr 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,662 | 10,185 | 12,763 | 464 | 7,019 |
| Operating profit | -315 | +5,364 | +5,340 | -10,100 | -4,402 |
| Result for the year | -277 | +4,233 | +3,924 | -9,572 | -4,528 |
| Equity | 873 | 5,106 | 14,532 | 4,060 | -468 |
| Total assets | 4,839 | 10,159 | 21,865 | 9,326 | 7,389 |
| Employees (average) | 3 | 7 | 10 | 14 | 14 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | 513% | 25.3% | -96.4% | 1,411.8% |
| EBITDA | -13 | 5,667 | 5,643 | -9,780 | -4,030 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -0.8% | 55.6% | 44.2% | -2,106.3% | -57.4% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | 133.3% | 42.9% | 40% | -6.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 286 | -2,409 | -8,811 | -3,072 | -2,300 |
| Gearing, NIBD / EBITDA | n.m.note 2 | Net cash | Net cash | n.m.note 2 | n.m.note 2 |
| Interest coverage (rentedækning) | -8x | 89.3x | 14.7x | -238.7x | -31.7x |
| Adjusted equity ratio (justeret soliditetsgrad) | -49.8%note 3 | 38.9%note 3 | 63.8%note 3 | 34.5%note 3 | -22.6%note 3 |
| ROIC (afkast af investeret kapital) | -32%note 4 | 216.9% | 98.9% | -234.9%note 4 | n.m.note 5 |
| Capex (investeringer i anlægsaktiver) | 0note 6 | 0note 6 | 0note 6 | 210note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 2,204 | -2,506 | -8,811 | -3,072 | 1,337 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 2 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 26 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 19 Feb 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 29 Jan 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 9 May 2022
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
14 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 01.04.2026 opløst ved fusion med CVR-nummer: 49698119 DAMCOS A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 49698119 DAMCOS A/S (fortsættende), der tillige driver virksomhed under navnene NORDISK MARINE HYDRAULIK DANMARK A/S, IPH MARINE AUTOMATION A/S og CVR-nummer: 38568809 Frugal Technologies ApS (ophørende), der tillige driver virksomhed under navnene Frugal Propulsion ApS.
Kapitalejerne i CVR-nummer: 49698119 DAMCOS A/S og CVR-nummer: 38568809 Frugal Technologies ApS har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Vedtægter ændret: 10.11.2025
Bestyrelse:
Fratrådte:
Peter Rytter Hauschildt, (formand), den 30.09.2025, Hans Jakob Nørr, den 30.09.2025, Peter Valdemar Stokbro, den 30.09.2025.
Tiltrådte:
Hans Jakob Nørr, (formand), den 30.09.2025.
Direktion:
Fratrådte:
Lars Olaf Kruse Stoustrup, den 30.09.2025, René Thorhauge, (adm. dir), den 30.09.2025.
Tiltrådte:
Hans Jakob Nørr, (adm. dir), den 30.09.2025.
Bestyrelse:
Fratrådte:
Preben Thuren Larsen, (formand), den 20.06.2024, René Thorhauge, den 20.06.2024.
Tiltrådte:
Peter Rytter Hauschildt, (formand), den 20.06.2024, Peter Valdemar Stokbro, den 20.06.2024.
Direktion:
Fratrådte:
Peter Rytter Hauschildt, (adm. dir), den 20.06.2024.
Tiltrådte:
René Thorhauge, (adm. dir), den 20.06.2024.
Vedtægter ændret: 03.11.2023
Kapitalforhøjelsen er besluttet den 03.11.2023.
kr. 6.186,00, indbetalt kontant, kurs 113.171,67.
Kapitalen udgør herefter kr. 105.167,00.
Bestyrelse:
Fratrådte:
Jens Boye, den 03.11.2023, Mikkel Elsøe, den 03.11.2023.
Tiltrådte:
Bo Stenlev Frederiksen, den 03.11.2023, Hans Jakob Nørr, den 03.11.2023, Lars Olaf Kruse Stoustrup, den 03.11.2023.
Vedtægter ændret: 25.09.2020
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.04.2020 - 31.12.2020
Vedtægter ændret: 30.03.2020
Kapitalforhøjelsen er besluttet den 30.03.2020.
kr. 19.796,00, indbetalt kontant, kurs 5.051,53.
Kapitalen udgør herefter kr. 98.981,00.
Bestyrelse:
Fratrådte:
Søren Bøgesgaard Niebuhr, (formand), den 30.03.2020.
Tiltrådte:
Preben Thuren Larsen, (formand), den 30.03.2020.
Ny adresse: C.A. Olesens Gade 4, 9000 Aalborg
Vedtægter ændret: 15.11.2018
Kapitalforhøjelsen er besluttet den 15.11.2018.
kr. 4.185,00, indbetalt kontant, kurs 4.000,00.
Kapitalen udgør herefter kr. 79.185,00.
Bestyrelse:
Fratrådte:
Henrik Lundum (formand), den 23.03.2018.
Tiltrådte:
Søren Bøgesgaard Niebuhr (formand), den 23.03.2018.
Binavne: Frugal Propulsion ApS.
Stiftelsesdato: 01.04.2017.
Virkningsdato: 01.04.2017.
Seneste vedtægtsdato: 01.04.2017.
Kapital:
kr. 75.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 75.000,00 til kurs 1.000,00, fuldt indbetalt.
Stiftere:
CVR-NR. 25378180 BOREAN INNOVATION A/S, Niels Jernes Vej 10, 9220 Aalborg Øst, den 01.04.2017, CVR-NR. 34222126 ZOLO INTERNATIONAL HOLDING ApS, Julsøvej 201, 8600 Silkeborg, den 01.04.2017, CVR-NR. 37959057 Bytewise Holding IVS, Gregers Nørgårds Vej 13, 9000 Aalborg, den 01.04.2017, CVR-NR. 38508962 Ship Innovations ApS, Østre Strandvej 12A, 9990 Skagen, den 01.04.2017.
Bestyrelse:
Henrik Lundum (formand), den 01.04.2017, Jens Boye, den 01.04.2017, Mikkel Elsøe, den 01.04.2017.
Direktion:
Peter Rytter Hauschildt (adm. dir), den 01.04.2017, Lars Olaf Kruse Stoustrup, den 01.04.2017.
Selskabet tegnes af bestyrelsens formand i forening med den adm. direktør eller af den samlede bestyrelse..
Revision:
CVR-NR. 32895468 BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Læsøvej 5A, 9800 Hjørring, den 01.04.2017.
Første regnskabsår:
01.04.2017 - 31.03.2018.
Regnskabsår:
01.04 - 31.03.
Formål:
Selskabets formål er at udvikle og kommercialisere energioptimeringsløsninger til den maritimesektor, samt al virksomhed, som efter bestyrelsens skøn er beslægtet hermed.
1 registered in CVR.
P-number 1022361038C.A. Olesens Gade 4, 9000 Aalborg
