CVR 38509020Private limited company (ApS)Fysio- og ergoterapeuter (869020)Secondary industries: Fitnesscentre (931300)Odense SFounded 21 Mar 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about JI Fredericia ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
10
CVR registry, 2020
Gross profit
5.1M
DKK, annual report 2019
Result
+225.2K
DKK, annual report 2019
Equity
456.3K
DKK, annual report 2019
MMVE Holding ApSCVR 38506536, 100% of capital and votes, until 29 Jul 2020
Mette Gade Christensenuntil 29 Jul 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 38506536100% of capital and votes21 Mar 2017 to 29 Jul 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
May 2020, monthly: 10 employees, 7 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 20 | 21 | 19 | 21 | 20 | 20 | 21 | 22 | 20 | 22 | 24 | 21 | 24 | 22 | 23 | 18 | 22 | 23 | 20 | 23 | 24 | 24 | 25 | 23 | 22 | 25 | 22 | 25 | 22 | 25 | 24 | 24 | 23 | 22 | 22 | 7 | 10 |
| FTE | 6 | 5 | 5 | 5 | 5 | 5 | 6 | 5 | 5 | 5 | 6 | 5 | 6 | 5 | 6 | 5 | 7 | 6 | 6 | 5 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 7 | 7 | 7 | 8 | 7 | 7 | 6 | 6 | 7 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly May 2017 to May 2020.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest May 2020, published 17 Jul 2020. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 |
|---|---|---|
| Gross profit | 5,934 | 5,061 |
| Operating profit | +540 | +460 |
| Result for the year | +181 | +225 |
| Equity | 231 | 456 |
| Total assets | 9,513 | 8,300 |
| Employees (average) | 5 | 6 |
| Credit metrics (Dandex calculations) | ||
| EBITDA | 2,429 | 1,918 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 40.9% | 37.9% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 7,501 | 6,303 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | 3.3x |
| Interest coverage (rentedækning) | 1.7x | 2.6x |
| Adjusted equity ratio (justeret soliditetsgrad) | -285.8%note 2 | -222.2%note 2 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 4.9% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | 338note 4 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2018 covers 17 months (21 Mar 2017 to 31 Aug 2018). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 10 Nov 2026. Text such as the signing rule and purpose is shown as registered.
5 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 29.07.2020 opløst ved fusion med CVR-nummer: 38506536 MMVE Holding ApS.
Vedtægter ændret: 03.07.2020
Nyt navn: JI Fredericia ApS
Erhvervsstyrelsen har modtaget oplysning om, at der påtænkes at gennemføre en fusion mellem CVR-nummer: 38506536 MMVE Holding ApS (fortsættende), CVR-nummer: 39272318 Fredericia Fysioterapi og Træningsklinik ApS (ophørende), der tillige driver virksomhed under navnene Fredericia Fysioterapi ApS og CVR-nummer: 38509020 Johnson Instituttet ApS (ophørende) og kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan.
Kapitalejerne i CVR-nummer: 38506536 MMVE Holding ApS, CVR-nummer: 39272318 Fredericia Fysioterapi og Træningsklinik ApS og CVR-nummer: 38509020 Johnson Instituttet ApS har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Ny adresse: Sejerskovvej 15, Hjallese, 5260 Odense S
Ny kommune: Odense
Stiftelsesdato: 21.03.2017.
Virkningsdato: 21.03.2017.
Seneste vedtægtsdato: 21.03.2017.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 38506536 MMVE Holding ApS, Limen 9, Erritsø, 7000 Fredericia, den 21.03.2017.
Direktion:
Mette Gade Christensen, den 21.03.2017.
Selskabet tegnes af den samlede direktion.
Revision:
CVR-NR. 25492145 BRANDT STATSAUTORISERET REVISIONSPARTNERSELSKAB, Prinsessegade 60, 2., 7000 Fredericia, den 21.03.2017.
Første regnskabsår:
21.03.2017 - 31.08.2018.
Regnskabsår:
01.09 - 31.08.
Formål:
Selskabets formål er at drive sundhedsklinik, herunder fysioterapi, kiropraktor og dermed beslægtet virksomhed efter direktionens skøn
2 registered in CVR.
P-number 1022294438Sejerskovvej 15, 5260 Odense S
P-number 1022328065Sejerskovvej 15, 5260 Odense S
