CVR 38490621Public limited company (A/S)Catering på kontrakt og andre restaurationsaktiviteter (562200)HelsingørFounded 14 Mar 2017
Employees
80
CVR registry, Aug 2026
-10 (-11.1%) over 12 months
Gross profit
13.5M
DKK, annual report 2025
+18% on 2024
Result
+2.9M
DKK, annual report 2025
Equity
4.3M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about V21 A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexV21 Holding A/SCVR 43725882, 90% to under 100% of capital and votes, since 22 Dec 2022
Grynet ApSCVR 43728229, 5% to under 10% of capital and votes, since 1 Jan 2023
Gry Brixsince 30 May 2018
CVR 4372588290% to under 100% of capital and votessince 22 Dec 2022
CVR 437282295% to under 10% of capital and votessince 1 Jan 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
10% to under 15% of capital and votes14 Mar 2017 to 15 Dec 2020
5% to under 10% of capital and votes14 Dec 2020 to 22 Dec 2022
CVR 101073505% to under 10% of capital and votes14 Mar 2017 to 22 Dec 2022
CVR 2829458110% to under 15% of capital and votes14 Mar 2017 to 6 Dec 2017
CVR 2913139210% to under 15% of capital and votes14 Mar 2017 to 31 Dec 2018
CVR 3351184110% to under 15% of capital and votes14 Mar 2017 to 22 Dec 2022
CVR 1020547610% to under 15% of capital and votes14 Mar 2017 to 22 Dec 2022
CVR 330460145% to under 10% of capital and votes14 Mar 2017 to 22 Dec 2022
CVR 3480484225% to under 33.3% of capital and votes14 Mar 2017 to 22 Dec 2022
CVR 384771535% to under 10% of capital and votes14 Mar 2017 to 22 Dec 2022
CVR 384858225% to under 10% of capital and votes14 Mar 2017 to 6 Dec 2017
CVR 3914085320% to under 25% of capital and votes6 Dec 2017 to 22 Dec 2022
CVR 4141973310% to under 15% of capital and votes15 Dec 2020 to 22 Dec 2022
V21 A/S holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for V21 A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4185955510% to under 15% of capital and votes5 Nov 2020 to 25 Jul 2023
CVR records founders at incorporation. It does not record whether they are alive or still involved.
14 Mar 2017 to 31 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 5,224 | 6,575 | 9,763 | 11,428 | 13,483 |
| Operating profit | +2,000 | +2,030 | +3,296 | +1,451 | +3,963 |
| Result for the year | +1,438 | +1,442 | +2,521 | +992 | +2,881 |
| Equity | 814 | 3,456 | 3,577 | 2,469 | 4,350 |
| Total assets | 5,997 | 5,743 | 9,525 | 8,519 | 10,079 |
| Employees (average) | 7 | 10 | 12 | 18 | 14 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 54% | 25.9% | 48.5% | 17.1% | 26.7% |
| EBITDA | 2,256 | 2,548 | 3,896 | 2,045 | 4,681 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 43.2% | 38.7% | 39.9% | 17.9% | 34.7% |
| Employee growth (vækst i antal ansatte) | 40% | 42.9% | 20% | 50% | 16.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -556 | -2,666 | -3,406note 1 | -1,247note 1 | -1,502note 1 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | n.m.note 2 | 277.3% | 525.9%note 1 | 153.5%note 1 | 149.8%note 1 |
| Capex (investeringer i anlægsaktiver) | 1,147note 3 | 666note 3 | 3,516note 3 | 1,562note 3 | 6,516note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -556 | -2,666 | -1,290note 1 | -1,166note 1 | -270note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 4 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 25 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 26 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 16 Jun 2022
3 registered in CVR.
P-number 1022456268Ny Kronborgvej 2, 3000 Helsingør
P-number 1029076029Ny Kronborgvej 2, 3000 Helsingør
P-number 1022273953Ny Kronborgvej 2, 3000 Helsingør
