CVR 38370863Private limited company (ApS)Computerprogrammering (620100)København KFounded 23 Jan 2017
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about EverCalc ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2021
Gross profit
-81.6K
DKK, annual report 2020
Result
-111.6K
DKK, annual report 2020
Equity
-397.4K
DKK, annual report 2020
KLARPRIS A/SCVR 35484035, 100% of capital and votes, until 24 Aug 2021
Sej Sander Thorsenuntil 24 Aug 2021
Tim Vestergaard Krupsdahluntil 24 Aug 2021
Equity was negative at 31 Dec 2020: -397.4K DKK. Dandex estimate, computed 8 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 35484035100% of capital and votesclass A,B19 Apr 2021 to 24 Aug 2021
CVR 3645417250% to under 66.7% of capital and votesclass A, Bnotified 19 Apr 202123 Jan 2017 to 19 Apr 2021
CVR 3828833415% to under 20% of capital and votesnotified 19 Apr 202123 Jan 2017 to 19 Apr 2021
CVR 3829082733.3% to under 50% of capital and votesclass Anotified 19 Apr 202123 Jan 2017 to 19 Apr 2021
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
23 Jan 2017 to 8 Nov 2026.
Aug 2021, monthly: 2 employees, 2 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Jan 2018 to Aug 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2021, published 19 Oct 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|
| Gross profit | Not reported | Not reported | Not reported | -82 |
| Operating profit | -238 | -299 | -49 | -111 |
| Result for the year | -249 | -188 | -49 | -112 |
| Equity | -199 | -387 | -336 | -397 |
| Total assets | 324 | 132 | 190 | 138 |
| Employees (average) | Not reported | 0 | 0 | 0 |
| Credit metrics (Dandex calculations) | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -116note 1 | -6note 1 | -127note 1 | -71note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2017 covers 11 months (23 Jan to 31 Dec 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 25 Mar 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 2 Jun 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 4 Jun 2019
Annual report 2017
23 Jan 2017 to 31 Dec 2017, published 31 May 2018
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
11 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 24.08.2021 opløst ved fusion med CVR-nummer: 35484035 KLARPRIS A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 35484035 KLARPRIS A/S (fortsættende) og CVR-nummer: 38370863 EverCalc ApS (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 35484035 KLARPRIS A/S og CVR-nummer: 38370863 EverCalc ApS må antages at være tilstrækkeligt sikrede efter fusionen.
Vedtægter ændret: 14.06.2021
Kapitalforhøjelsen er besluttet den 14.06.2021.
kr. 10,00, indbetalt ved konvertering af gæld, kurs 5.113.000,00.
Kapitalen udgør herefter kr. 89.260,00.
Vedtægter ændret: 19.04.2021
Ny adresse: Langebrogade 6B, 4., 1411 København K
Bestyrelse:
Tiltrådte:
Jens Dalgaard Davidsen, den 19.04.2021, Karl Peter Henning Wichman, den 19.04.2021, Mikael Axel Viotti, (formand), den 19.04.2021.
Direktion:
Tiltrådte:
Sej Sander Thorsen, den 19.04.2021.
Selskabet tegnes af to bestyrelsesmedlemmer i forening eller af den samlede bestyrelse.
Revision:
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Strandvejen 44, 2900 Hellerup, den 19.04.2021.
Vedtægter ændret: 27.01.2021
Kapitalforhøjelsen er besluttet den 27.01.2021.
kr. 2.634,00, indbetalt ved konvertering af gæld, kurs 507,88.
Kapitalen udgør herefter kr. 89.250,00.
Vedtægter ændret: 25.11.2020
Kapitalforhøjelsen er besluttet den 25.11.2020.
kr. 8.840,00, indbetalt ved konvertering af gæld, kurs 565,61.
Kapitalen udgør herefter kr. 86.616,00.
Kapitalen er opdelt i klasser.
Rettelse til Erhvervsstyrelsens registrering af den 27.06.2019
Vedtægter ændret: 13.06.2019
Kapitalforhøjelsen er besluttet den 13.06.2019.
kr. 20.000,00, indbetalt kontant, kurs 100,00.
Kapitalen udgør herefter kr. 70.000,00.
Vedtægter ændret: 24.06.2019
Kapitalforhøjelsen er besluttet den 24.06.2019.
kr. 7.776,00, indbetalt kontant, kurs 1.028,80.
Kapitalen udgør herefter kr. 77.776,00.
Ny adresse: Rymarksvej 44, 2900 Hellerup
Vedtægter ændret: 24.06.2019
Kapitalforhøjelsen er besluttet den 24.06.2019.
kr. 20.000,00, indbetalt kontant, kurs 100,00. kr. 7.776,00, indbetalt kontant, kurs 1.028,81.
Kapitalen udgør herefter kr. 77.776,00.
Ny adresse: Ingerslevsgade 110, 5. th, 1705 København V
Stiftelsesdato: 23.01.2017.
Virkningsdato: 23.01.2017.
Seneste vedtægtsdato: 23.01.2017.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
CVR-NR. 36454172 DOLLARD HOLDING ApS, Krengerupvej 42D, 5620 Glamsbjerg, den 23.01.2017, CVR-NR. 38288334 S2T Holding IVS, c/o Sej Sander Thorsen, Kongedybet 9, st. th., 2300 København S, den 23.01.2017, CVR-NR. 38290827 Krupsdahl Investment Holding ApS, Dyrkøb 3, 1., 1166 København K, den 23.01.2017.
Direktion:
Tim Krupsdahl, den 23.01.2017.
Selskabet tegnes af direktøren..
Første regnskabsår:
23.01.2017 - 31.12.2017.
Regnskabsår:
01.01 - 31.12.
Formål:
Selskabets formål er at udvikle og drifte online lT løsninger, samt hermed beslægtet virksomhed.
1 registered in CVR.
P-number 1022136646Langebrogade 6, 1411 København K
