CVR 38257315Cooperative with limited liability (A.m.b.a.)Købmænd og døgnkiosker (471110)SilkeborgFounded 16 Oct 1999
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about VIRKLUND BRUGSFORENING, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
5
CVR, 2021
Revenue
20.1M
DKK, annual report 2019
+42.8% on 2018
Result
+698.5K
DKK, annual report 2019
Equity
8.8M
DKK, annual report 2019
CVR registers no owner holding 5% or more.
CVR registers no director.
CVR registers no owner holding 5% or more.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
VIRKLUND BRUGSFORENING holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for VIRKLUND BRUGSFORENING as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3374574515% to under 20% of capital and votes1 Jan 2015 to 24 Aug 2020
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
20 Sep 1995 to 14 Nov 2026.
Apr 2021, monthly: 5 employees, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 13 | 17 | 17 | 21 | 17 | 18 | 18 | 18 | 18 | 18 | 22 | 15 | No count | No count | No count | No count | 17 | 17 | 19 | 18 | 20 | 19 | 18 | 20 | 20 | 20 | 20 | 20 | 17 | 18 | 18 | 17 | 18 | 18 | 19 | 19 | 18 | 17 | 18 | 19 | 19 | 16 | 17 | 15 | 17 | 13 | 14 | 15 | 17 | 18 | 18 | 19 | 19 | 19 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 22 | 21 | 18 | 17 | 17 | 18 | 18 | 19 | 19 | 21 | 24 | 25 | 24 | 25 | 23 | 23 | 23 | 25 | 23 | 24 | 24 | 24 | 25 | 25 | 27 | 27 | 50 | 25 | 21 | 19 | 19 | 19 | 19 | 5 |
| FTE | 5 | 7 | 6 | 5 | 8 | 8 | 8 | 10 | 9 | 9 | 8 | 7 | 6 | 6 | 7 | 6 | 7 | 8 | 8 | 8 | 8 | 7 | 7 | 8 | 8 | 8 | 8 | 8 | 7 | 7 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 7 | 7 | 8 | 7 | 7 | 7 | 7 | 6 | 6 | 7 | 7 | 7 | 7 | 8 | 8 | 7 | 7 | 7 | 6 | 6 | 7 | 6 | 7 | 7 | 7 | 7 | 7 | 6 | 6 | 6 | 6 | 6 | 7 | 7 | 8 | 9 | 9 | 10 | 9 | 9 | 9 | 10 | 12 | 9 | 10 | 10 | 12 | 12 | 11 | 11 | 10 | 10 | 8 | 1 | 2 | 1 | 1 | 1 | 0 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Apr 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Apr 2021, published 17 Jul 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 14,883 | 14,309 | 15,404 | 14,092 | 20,125 |
| Gross profit | Not reported | Not reported | 2,165 | 2,620 | 4,085 |
| Operating profit | +338 | -76 | -526 | +47 | +865 |
| Result for the year | +329 | -14 | -390 | +54 | +699 |
| Equity | 8,432 | 8,416 | 8,031 | 8,089 | 8,797 |
| Total assets | 9,773 | 9,179 | 8,786 | 8,929 | 9,974 |
| Employees (average) | 7 | 7 | 7 | 7 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 2.9% | -3.9% | 7.6% | -2.8% | 42.8% |
| EBIT margin (overskudsgrad) | 2.3% | -0.5% | -3.4% | 0.3% | 4.3% |
| EBITDA | 634 | 216 | -179 | 464 | 1,307 |
| EBITDA margin (EBITDA-margin) | 4.3% | 1.5% | -1.2% | 3.3% | 6.5% |
| Employee growth (vækst i antal ansatte) | -12.5% | 0% | 0% | 0% | 28.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 246note 1 | 0note 2 | 2,114note 1 | 313note 1 | 157note 1 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions.
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 27 Aug 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 20 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 22 May 2018
Annual report 2016
1 Jan 2016 to 31 Dec 2016, published 10 May 2017
Annual report 2015
1 Jan 2015 to 31 Dec 2015, published 28 Apr 2016
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For VIRKLUND BRUGSFORENING, that is:
Have Pro? Sign in to see the values on this page.
Merger (fusion), as the ceasing company (ophørende selskab)
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
15 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 25.08.2020 opløst ved fusion med CVR-nummer: 37904228 BRUGSFORENINGEN 'TRYG'.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 37904228 BRUGSFORENINGEN 'TRYG' (fortsættende) og CVR-nummer: 38257315 VIRKLUND BRUGSFORENING (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 37904228 BRUGSFORENINGEN 'TRYG' og CVR-nummer: 38257315 VIRKLUND BRUGSFORENING må antages at være tilstrækkeligt sikrede efter fusionen.
Bestyrelse:
Fratrådte:
Inger Løvstad Christensen, (formand), den 02.04.2019, Henrik Ørtenblad, den 02.04.2019.
Tiltrådte:
Inger Løvstad Christensen, den 02.04.2019, Henrik Ørtenblad, (formand), den 02.04.2019.
Bestyrelse:
Fratrådte:
Claus Tarstrup, den 02.01.2019.
Tiltrådte:
Martin Rademacher, den 02.01.2019.
Bestyrelsessuppleanter:
Fratrådte:
Tove Skovgaard Mølkjær, den 02.01.2019.
Revision:
Fratrådte:
RSM P/S STATSAUTORISEREDE REVISORER, den 23.05.2016.
Tiltrådte:
CVR-NR. 32895468 BEIERHOLM, STATSAUTORISERET REVISIONSPARTNERSELSKAB, Jens Baggesens Vej 90N, 8200 Aarhus N, den 23.05.2016.
CVR-nummer
38257315.
NAVN:
VIRKLUND BRUGSFORENING.
Adresse: Virklundvej 32, 8600 Silkeborg.
Kommune: Silkeborg.
Retsform: Andelsselskab med begrænset ansvar.
Bestyrelse:
Fratrådte:
Mogens Jakobsen, den 17.04.2013, Jens Kristian Jensen Lemming, den 17.04.2013.
Tiltrådte:
Inger Løvstad Christensen (formand), den 17.04.2013, Otto Klitgaard Jensen, den 17.04.2013.
Retsform:
Andelsselskab med begrænset ansvar.
Revision:
Udtrådt af revisionen:
RSM PLUS A/S STATSAUTORISEREDEREVISORER.
Indtrådt i revisionen:
RSM PLUS P/S STATSAUTORISEREDEREVISORER, 1560 København V.
Retsform:
Andelsselskab med begrænset ansvar.
Vedtægter ændret:
15.04.2010.
Bestyrelse:
Udtrådt af bestyrelsen:
Retsform:
Andelsselskab med begrænset ansvar.
Bestyrelse:
Udtrådt af bestyrelsen:
Palle Kahr, den 20.03.2007.
Indtrådt i bestyrelsen:
Claus Tarstrup, den 20.03.2007.
Retsform:
Andelsselskab med begrænset ansvar.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Retsform:
Andelsselskab med begrænset ansvar.
Bestyrelse:
Tiltrådt som formand:
Inger Løvstad Christensen, den 15.03.2005.
Udtrådt af bestyrelsen:
Retsform:
Andelsselskab med begrænset ansvar.
Bestyrelse:
Udtrådt af bestyrelsen:
Juel Gaardsted Kristensen, den 20.03.2001, Joan Anette Dam Thyde, den 20.03.2001.
Indtrådt i bestyrelsen:
Mogens Jacobsen, den 20.03.2001, Palle Kahr, den 20.03.2001.
Retsform:
Andelsselskab med begrænset ansvar.
Bestyrelse:
Udtrådt af bestyrelsen:
Inge Nielsen, den 29.03.2000.
Indtrådt i bestyrelsen:
Inger Christensen, den 29.03.2000.
Bestyrelsessuppleanter:
Fratrådt som suppleant:
Lisbeth Herbser, den 29.03.2000.
Tiltrådt som suppleant:
Tove Mølkjær, den 29.03.2000.
Retsform:
Andelsselskab med begrænset ansvar.
Ny adresse:
Virklundvej 32, 8600 Silkeborg.
Retsform:
Andelsselskab med begrænset ansvar.
Seneste vedtægtsdato:
13.06.1995.
Bestyrelse:
Assurandør Ole Olesen (formand), Pedel Juel Gaardsted Kristensen, Arkitekt Jens Christian Jensen Lemming, Teknisk assistent Inge Nielsen, Kundebetjener Joan Anette Dam Thyde.
Bestyrelsessuppleanter:
Husmoder Lisbeth Herbser.
Uddeler: Morten Melin
Ved køb og salg samt pantsætning af fast ejendom og optagelse af lån i øvrigt, tegning af garantikapital eller afgivelse af anden sikkerhedsstillelse, tegnes foreningen af formanden og uddeleren i forening eller af en af disse i forening med 2 bestyrelsesmedlemmer. Bortset herfra tegnes foreningen af formanden eller uddeleren.
Revision:
RVT REVISION A/S, Hasselager Centervej 1, 8260 Viby J.
Første regnskabsår:
01.01.1995 - 31.12.1995.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1003056384Virklundvej 32, 8600 Silkeborg