CVR 38226746Public limited company (A/S)Anden udgivelse af software (582900)Aarhus CFounded 1 Dec 2016
Employees
18
CVR registry, Aug 2026
-2 (-10%) over 12 months
Gross profit
18.2M
DKK, annual report 2025
-0.9% on 2024
Result
+1.7M
DKK, annual report 2025
Equity
-3.1M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Colibo A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexInv. af 15/5 2006 C ApSCVR 40267697, 25% to under 33.3% of capital and votes, since 24 May 2019
MXN HOLDING ApSCVR 27382967, 10% to under 15% of capital and votes, since 24 May 2019
and 5 moreMogens Sejer Iversensince 1 Dec 2016
Equity was negative at 31 Dec 2025: -3.1M DKK. Dandex estimate, computed 1 Nov 2026.
CVR 2738296710% to under 15% of capital and votessince 24 May 2019
CVR 1707274910% to under 15% of capital and votessince 23 Dec 2016
CVR 2939474110% to under 15% of capital and votessince 23 Dec 2016
CVR 333713305% to under 10% of capital and votessince 24 May 2019
CVR 3339397010% to under 15% of capital and votessince 10 Dec 2018
CVR 3827589510% to under 15% of capital and votessince 23 Dec 2016
CVR 4026769725% to under 33.3% of capital and votessince 24 May 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3448836350% to under 66.7% of capital and votes1 Dec 2016 to 9 Dec 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Dec 2016 to 1 Nov 2026.
1 Dec 2016 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 6,941 | 12,791 | 16,633 | 18,374 | 18,204 |
| Operating profit | -2,979 | -2,654 | +1,580 | +1,526 | +2,656 |
| Result for the year | -3,199 | -3,403 | +6 | +175 | +1,737 |
| Equity | -1,975 | -4,977 | -4,971 | -4,796 | -3,060 |
| Total assets | 12,606 | 13,953 | 15,007 | 16,523 | 18,882 |
| Employees (average) | 14 | 20 | 18 | 21 | 19 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 10.2% | 43.7% | 30% | 10.5% | -0.9% |
| EBITDA | -143 | 260 | 4,535 | 4,633 | 5,763 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -2.1% | 2% | 27.3% | 25.2% | 31.7% |
| Employee growth (vækst i antal ansatte) | 7.7% | 42.9% | -10% | 16.7% | -9.5% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 8,614 | 8,402 | 10,423 | 11,117 | 10,780 |
| Gearing, NIBD / EBITDA | n.m.note 1 | 32.4x | 2.3x | 2.4x | 1.9x |
| ROIC (afkast af investeret kapital) | -31.3%note 2 | -41.1%note 2 | 35.6% | 20.2%note 3 | 29.5%note 4 |
| Capex (investeringer i anlægsaktiver) | 3,060note 5 | 3,405note 5 | 3,475note 5 | 4,948note 5 | 4,807note 5 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 8,614 | 10,393 | 12,645 | 12,490 | 13,594 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 8 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 27 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 19 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 16 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 6 Jul 2022
1 registered in CVR.
P-number 1021975296Graven 25, 8000 Aarhus C
No other current company drawn.
