CVR 38129686Public limited company (A/S)Computerprogrammering (621000)SlangerupFounded 24 Oct 2016
Employees
1
CVR registry, Aug 2026
Gross profit
672.1K
DKK, annual report 2026
+1,895.7% on 2025
Result
+26.6K
DKK, annual report 2026
Equity
711.3K
DKK, annual report 2026
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about NRG Models A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexMeulen Energy ApSCVR 38120077, 66.7% to under 90% of capital and votes, since 24 Oct 2016
EBT-HOLDING ApSCVR 29918309, 5% to under 10% of capital and votes, since 1 Apr 2018
and 3 moreChresten Steen Meulengrachtsince 24 Oct 2016
CVR 299183095% to under 10% of capital and votessince 1 Apr 2018
CVR 360672095% to under 10% of capital and votessince 1 Apr 2024
CVR 3812007766.7% to under 90% of capital and votessince 24 Oct 2016
CVR 381202635% to under 10% of capital and votessince 1 Jan 2018
CVR 381202715% to under 10% of capital and votessince 1 Jan 2018
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 393338725% to under 10% of capital and votes16 Feb 2018 to 16 Jul 2019
50% to under 66.7% of capital and votes24 Oct 2016 to 1 Jan 2018
25% to under 33.3% of capital and votes1 Jan 2021 to 1 Apr 2024
Ultimate controller
Holds 100% of capital and votes in Meulen Energy ApS, since 7 Oct 2016
Holding company
CVR 38120077Private limited company (ApS)
Holds 66.7% to under 90% of capital and votes in NRG Models A/S, since 24 Oct 2016
This company
NRG Models A/S
CVR 38129686
CVR records founders at incorporation. It does not record whether they are alive or still involved.
24 Oct 2016 to 31 Oct 2026.
24 Oct 2016 to 31 Oct 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Gross profit | 81 | -282 | 499 | 34 | 672 |
| Operating profit | -25 | -388 | +393 | -72 | +62 |
| Result for the year | -40 | -409 | +89 | +24 | +27 |
| Equity | 980 | 571 | 660 | 685 | 711 |
| Total assets | 1,060 | 596 | 776 | 752 | 805 |
| Employees (average) | 1 | 1 | 1 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | -443.7% | n.m.note 1 | -93.2% | 1,876.9% |
| EBITDA | 81 | -282 | 499 | 34 | 511 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | n.m.note 2 | 100% | 100% | 76% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 0% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -376note 3 | -17note 3 | -96note 3 | -47note 3 | -101note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | n.m.note 4 | Net cashnote 3 | Net cashnote 3 | Net cashnote 3 |
| ROIC (afkast af investeret kapital) | -8.5%note 5 | -52.3%note 5 | 42.2%note 3 | -9.4%note 5 | 7.8%note 6 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 7 | Not reportednote 7 | 423note 8 | 66note 9 | Not reportednote 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -414note 3 | -17note 3 | -65note 3 | -152note 3 | -639note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2026
1 Apr 2025 to 31 Mar 2026, published 23 Sep 2026
Annual report 2025
1 Apr 2024 to 31 Mar 2025, published 30 Sep 2025
Annual report 2024
1 Apr 2023 to 31 Mar 2024, published 23 Sep 2024
Annual report 2023
1 Apr 2022 to 31 Mar 2023, published 2 Oct 2023
Annual report 2022
1 Apr 2021 to 31 Mar 2022, published 24 Aug 2022
1 registered in CVR.
P-number 1021864974Industrivej 2, 3550 Slangerup