CVR 38220047Private limited company (ApS)Anden udgivelse af software (582900)NordhavnFounded 30 Nov 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about W 2016 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
2
CVR registry, 2023
Gross profit
154.4K
DKK, annual report 2021
-76.2% on 2020
Result
-12.9M
DKK, annual report 2021
Equity
-3.3M
DKK, annual report 2021
TOG 2001 A/SCVR 26036208, 100% of capital and votes, until 24 Apr 2024
Ulrich Cort Hansenuntil 8 May 2023
Equity was negative at 31 Dec 2021: -3.3M DKK. Dandex estimate, computed 2 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 2772157590% to under 100% of capital and votes22 Dec 2020 to 23 Aug 2022
CVR 288990255% to under 10% of capital and votes22 Dec 2020 to 31 Jan 2022
CVR 26036208100% of capital and votes23 Aug 2022 to 24 Apr 2024
CVR 320579855% to under 10% of capital and votes16 Jan 2020 to 31 Jan 2022
CVR 320579935% to under 10% of capital and votes12 Jun 2019 to 31 Jan 2022
CVR 337597545% to under 10% of capital and votes19 Nov 2018 to 22 Sep 2021
100% of capital and votes1 Dec 2016 to 1 Jan 2017
25% to under 33.3% of capital and votes1 Jun 2017 to 16 Nov 2017
CVR 254709075% to under 10% of capital and votes12 Dec 2017 to 22 Dec 2020
CVR 2633436510% to under 15% of capital and votes19 Nov 2018 to 31 Jan 2022
CVR 297930425% to under 10% of capital and votes1 Jun 2017 to 16 Nov 2018
CVR 300779975% to under 10% of capital and votes9 Oct 2017 to 12 May 2020
CVR 365361525% to under 10% of capital and votes16 Jan 2020 to 31 Jan 2022
CVR 358757355% to under 10% of capital and votes12 Dec 2016 to 12 May 2020
CVR 384683085% to under 10% of capital and votes28 Feb 2017 to 22 Sep 2021
CVR 390899045% to under 10% of capital and votes12 Dec 2017 to 16 Jan 2020
CVR 3963198910% to under 15% of capital and votes28 Dec 2018 to 28 Dec 2018
CVR 402969215% to under 10% of capital and votes22 Dec 2020 to 31 Jan 2022
CVR 404309545% to under 10% of capital and votes16 Apr 2019 to 12 May 2020
CVR 424107645% to under 10% of capital and votes31 Jan 2022 to 23 Aug 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Dec 2016 to 2 Nov 2026.
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Gross profit | Not reported | Not reported | -1,331 | 649 | 154 |
| Operating profit | -139 | -651 | -3,838 | Not reported | -10,045 |
| Result for the year | -108 | -537 | -3,044 | -6,542 | -12,934 |
| Equity | 242 | 605 | 667 | 4,625 | -3,309 |
| Total assets | 314 | 875 | 1,833 | 8,016 | 334 |
| Employees (average) | 1 | 1 | 6 | 20 | 30 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | n.m.note 3 | n.m.note 3 | -76.2% |
| EBITDA | -102 | -572 | -3,688 | -7,934note 4 | -10,033 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 2 | Not reportednote 2 | n.m.note 5 | -1,222.6%note 4 | -6,496.7% |
| Employee growth (vækst i antal ansatte) | Not reportednote 1 | Not reportednote 6 | Not reportednote 6 | 233.3% | 50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -66note 7 | -165note 7 | 496 | -4,207 | 1,036 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | -164.8%note 8 | -373.4%note 9 | -817.4%note 10 | n.m.note 11 |
| Capex (investeringer i anlægsaktiver) | Not reportednote 12 | 220note 13 | 213note 13 | 41note 13 | 0note 13 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -17note 7 | -165note 7 | 496 | -4,207 | 1,036 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2017 covers 13 months (1 Dec 2016 to 31 Dec 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Jun 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 3 May 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 3 Apr 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 11 Jun 2019
Annual report 2017
1 Dec 2016 to 31 Dec 2017, published 9 Jun 2018
1 registered in CVR.
P-number 1021968265Skudehavnsvej 3, 2150 Nordhavn
