CVR 38216619Public limited company (A/S)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)JuelsmindeFounded 29 Nov 2016
Employees
2
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
661.8K
DKK, annual report 2025
+12.3% on 2024
Result
-1.7M
DKK, annual report 2025
Equity
12.5M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Retega 2016 A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexSEMA HOLDING 2014 ApSCVR 36039035, 100% of capital and votes, since 29 Nov 2016
Stig Gert Ersgardsince 29 Nov 2016
CVR 36039035100% of capital and votessince 29 Nov 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company.
CVR 415548195% to under 10% of capital and votesUnder bankruptcy
Found by searching the CVR owner register (ejerregister) for Retega 2016 A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3813727110% to under 15% of capital and votes30 Dec 2024 to 9 Mar 2026
CVR 3338613320% to under 25% of capital and votes3 Mar 2017 to 15 Oct 2024
CVR 4156940915% to under 20% of capital and votes2 Oct 2020 to 11 Sep 2024
CVR records founders at incorporation. It does not record whether they are alive or still involved.
29 Nov 2016 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 324 | -266 | -73 | 589 | 662 |
| Operating profit | -742 | -1,534 | -1,012 | +42 | +20 |
| Result for the year | -962 | -985 | -255 | +1,246 | -1,655 |
| Equity | 5,086 | 16,164 | 12,908 | 14,154 | 12,499 |
| Total assets | 6,724 | 17,764 | 14,452 | 15,701 | 13,877 |
| Employees (average) | 2 | 2 | 2 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | -182.1% | n.m.note 1 | n.m.note 1 | 12.3% |
| EBITDA | -576 | -1,354 | -828 | 223 | 158 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -177.5% | n.m.note 2 | n.m.note 2 | 37.9% | 23.9% |
| Employee growth (vækst i antal ansatte) | 100% | 0% | 0% | -50% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 1,267 | -6,209 | -4,182 | -4,983 | -2,121 |
| Gearing, NIBD / EBITDA | n.m.note 3 | n.m.note 3 | n.m.note 3 | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | -13.2%note 4 | -14.7%note 4 | -8.5%note 4 | 0.4% | 0.2%note 4 |
| Capex (investeringer i anlægsaktiver) | 289note 5 | 110note 5 | 0note 6 | 0note 6 | 0note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,267 | -8,776 | -5,624 | -6,651 | -6,990 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 22 Apr 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 9 Apr 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 24 May 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 16 May 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 22 Apr 2022
1 registered in CVR.
P-number 1021964480Kirkebakken 1, 7130 Juelsminde
