CVR 21381802Public limited company (A/S)El-installation (432100)HorsensFounded 22 Dec 1998
Employees
105
CVR registry, Aug 2026
-14 (-11.8%) over 12 months
Gross profit
62.8M
DKK, annual report 2025
+3.2% on 2024
Result
+2.9M
DKK, annual report 2025
Equity
15.8M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about VS AUTOMATIC A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexTORBEN STEFFENSEN HOLDING ApSCVR 10124867, 100% of capital and votes, since 9 Dec 2009
Torben Mønster Steffensensince 22 Dec 1998
CVR 10124867100% of capital and votessince 9 Dec 2009
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 1491518433.3% to under 50% of capital and votes9 Dec 2009 to 27 Jan 2016
CVR 2521413750% to under 66.7% of capital and votes28 Jan 2016 to 15 Aug 2025
CVR 3142532810% to under 15% of capital and votes8 May 2008 to 31 Aug 2015
Ultimate controller
Holds 100% of capital and votes in TORBEN STEFFENSEN HOLDING ApS, since 17 Dec 2002
Holding company
CVR 10124867Private limited company (ApS)
Holds 100% of capital and votes in VS AUTOMATIC A/S, since 9 Dec 2009
This company
VS AUTOMATIC A/S
CVR 21381802
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Dec 1998 to 1 Nov 2026.
22 Dec 1998 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 44,582 | 55,663 | 61,591 | 60,858 | 62,836 |
| Operating profit | +3,424 | +4,479 | +2,729 | +1,121 | +3,753 |
| Result for the year | +2,641 | +3,396 | +2,109 | +902 | +2,947 |
| Equity | 12,463 | 13,859 | 13,968 | 12,870 | 15,817 |
| Total assets | 36,606 | 42,436 | 46,500 | 40,810 | 34,887 |
| Employees (average) | 86 | 93 | 102 | 110 | 105 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 6% | 17.2% | 10.7% | -1.2% | 3.3% |
| EBITDA | 5,453 | 6,779 | 4,959 | 3,110 | 5,569 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 12.2% | 12.2% | 8.1% | 5.1% | 8.9% |
| Employee growth (vækst i antal ansatte) | -1.2% | 8.1% | 9.7% | 7.8% | -4.6% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 3,783 | 4,300 | -1,555 | 3,084 | -666 |
| Gearing, NIBD / EBITDA | 0.7x | 0.6x | Net cash | 1x | Net cash |
| ROIC (afkast af investeret kapital) | 21.7% | 20.4% | 14.1% | 6.3% | 18.9% |
| Capex (investeringer i anlægsaktiver) | 3,488 | 851 | 1,482 | 2,234note 1 | 1,239note 1 |
| FCFF / EBITDA (pengestrømskonvertering) | -88.3% | 47.4% | 153.4% | Not reported | Not reported |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Sep 2024 to 31 Aug 2025, published 17 Dec 2025
Annual report 2024
1 Sep 2023 to 31 Aug 2024, published 26 Feb 2025
Annual report 2023
1 Sep 2022 to 31 Aug 2023, published 19 Feb 2024
Annual report 2022
1 Sep 2021 to 31 Aug 2022, published 13 Feb 2023
Annual report 2021
1 Sep 2020 to 31 Aug 2021, published 2 Feb 2022
5 registered in CVR.
P-number 1021136227Ryvej 8, 8752 Østbirk
P-number 100627841167, 9999 Ukendt
P-number 1005011526Ormhøjgårdvej 15, 8700 Horsens
P-number 1026514076Skolebakken 6, 8732 Hovedgård
P-number 1026677943Ryvej 8, 8752 Østbirk