CVR 38039040Private limited company (ApS)Fremstilling af bygningstømmer og snedkeriartikler i øvrigt (162300)HedenstedFounded 22 Sep 2016
Employees
1
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
-120.1K
DKK, annual report 2025
Result
-686.3K
DKK, annual report 2025
Equity
815.9K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about REXCON system ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexREXINO ApSCVR 43391240, 33.3% to under 50% of capital and votes, since 13 Jul 2022
WISMAR HOLDING ApSCVR 27675263, 25% to under 33.3% of capital and votes, since 6 Jul 2023
and 1 moreJesper Sørensensince 22 Sep 2016
CVR 2767526325% to under 33.3% of capital and votessince 6 Jul 2023
CVR 3837997625% to under 33.3% of capital and votessince 6 Feb 2026
CVR 4339124033.3% to under 50% of capital and votessince 13 Jul 2022
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes22 Sep 2016 to 13 Jul 2022
CVR 4423750410% to under 15% of capital and votes1 Sep 2023 to 1 Dec 2024
1 Danish company.
SubsidiaryCVR 44247224100% of capital and votes
Found by searching the CVR owner register (ejerregister) for REXCON system ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Sep 2016 to 3 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 529 | -10 | -277 | -233 | -120 |
| Operating profit | +442 | -139 | -857 | -1,204 | -657 |
| Result for the year | +371 | -119 | -735 | -1,330 | -686 |
| Equity | 187 | 68 | 2,833 | 1,502 | 816 |
| Total assets | 595 | 1,450 | 4,233 | 3,008 | 2,360 |
| Employees (average) | 1 | 1 | 1 | 2 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 1,736.8% | -101.8% | n.m.note 1 | n.m.note 1 | n.m.note 1 |
| EBITDA | 529 | -38 | -637 | -917 | -356 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | n.m.note 2 | n.m.note 2 | n.m.note 2 | n.m.note 2 |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | 100% | -50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -77 | 38 | -1,186 | 246 | 1,006 |
| Gearing, NIBD / EBITDA | Net cash | n.m.note 3 | n.m.note 3 | n.m.note 3 | n.m.note 3 |
| ROIC (afkast af investeret kapital) | n.m.note 4 | -100.8%note 5 | -76.3%note 5 | -55.3%note 5 | -28.7%note 5 |
| Capex (investeringer i anlægsaktiver) | 433note 6 | 71note 6 | 1,150note 6 | 69note 6 | 176note 6 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 224 | 345 | -946 | -318 | 209 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Mar 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 2 Jun 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 4 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 1 Feb 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 3 Mar 2022
2 registered in CVR.
P-number 1021784555Lysholt Allé 8, 7100 Vejle
P-number 1026122658Lundagervej 25, 8722 Hedensted
