CVR 37932086Private limited company (ApS)Ikke-finansielle holdingselskaber (642120)NordhavnFounded 11 Aug 2016
Employees
1
CVR registry, 2018
Gross profit
-16.1K
DKK, annual report 2025
Result
-22.5K
DKK, annual report 2025
Equity
195.8K
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about Willmach ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexDenis Fedoryaev100% of capital and votes, since 11 Aug 2016
Denis Fedoryaevsince 11 Aug 2016
100% of capital and votessince 11 Aug 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies.
SubsidiaryCVR 39894653100% of capital and votes
CVR 386942435% to under 10% of capital and votesUnder bankruptcy
Found by searching the CVR owner register (ejerregister) for Willmach ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 392022475% to under 10% of capital and votes13 Jul 2018 to 1 Nov 2019
CVR 387027505% to under 10% of capital and votes13 Jul 2018 to 24 Apr 2019
CVR 2982524650% to under 66.7% of capital and votes30 Oct 2017 to 13 Jul 2018
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -5 | -4 | -4 | -29 | -16 |
| Operating profit | -5 | -4 | -4 | -29 | -16 |
| Result for the year | +1 | -71 | +26 | -1,544 | -23 |
| Equity | 1,925 | 1,797 | 1,823 | 218 | 196 |
| Total assets | 2,175 | 2,108 | 2,135 | 255 | 232 |
| Employees (average) | Not reported | Not reported | Not reported | 1 | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -15note 1 | -4note 1 | -4note 1 | -143note 1 | -147note 1 |
| ROIC (afkast af investeret kapital) | -0.3%note 1 | Not reportednote 2 | -0.2%note 1 | -2.4%note 3 | -20.1%note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -704note 1 | -656note 1 | -656note 1 | -106note 1 | -110note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 15 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 31 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 22 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 18 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 5 Jul 2022
1 registered in CVR.
P-number 1021663375Fortkaj 36, 2150 Nordhavn
