CVR 37817023Private limited company (ApS)Computerprogrammering (620100)Secondary industries: Databehandling, webhosting og lignende serviceydelser (631100)VallensbækFounded 17 Jun 2016
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CM25 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
13
CVR registry, 2023
Gross profit
-13.7K
DKK, annual report 2022
Result
-14.1K
DKK, annual report 2022
Equity
34.5K
DKK, annual report 2022
Impact Media Holding ApSCVR 38008285, 100% of capital and votes, until 22 May 2024
Jacob Peder Meibomuntil 26 Jun 2023
Equity of 34.5K DKK was below half the share capital of 100K DKK at 31 Mar 2022. Under the Companies Act (selskabsloven § 119) management must then account for the company's finances at a general meeting. Dandex estimate, computed 4 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3404201220% to under 25% of capital and votesnotified 20 Aug 20201 Jan 2017 to 20 Aug 2020
CVR 253781805% to under 10% of capital and votesnotified 20 Aug 202017 Jun 2016 to 20 Aug 2020
CVR 3670961825% to under 33.3% of capital and votesnotified 29 Oct 202220 Aug 2020 to 29 Oct 2022
CVR 37801356100% of capital and votesnotified 1 Jun 202317 Jun 2016 to 1 Jun 2023
CVR 38008285100% of capital and votes1 Jun 2023 to 22 May 2024
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
17 Jun 2016 to 4 Nov 2026.
May 2023, monthly: 13 employees, 11 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Q4 2018 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 1 | 1 | 1 | 1 | 2 | 2 | 2 | 2 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 11 | 11 | 11 | 16 | 14 | 13 | 13 |
| FTE | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 10 | 10 | 10 | 13 | 12 | 11 | 11 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Quarterly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Quarterly Q4 2018; monthly Jun 2016 to Sep 2018 and Sep 2022 to May 2023.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest May 2023, published 21 Jul 2023. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|
| Gross profit | 149 | 87 | 95 | -61 | -14 |
| Operating profit | -364 | -2,023 | -1,352 | -61 | -14 |
| Result for the year | -283 | -1,578 | -1,402 | +3,329 | -14 |
| Equity | -300 | -1,878 | -3,280 | 49 | 34 |
| Total assets | 2,421 | 1,567 | 375 | 62 | 39 |
| Employees (average) | Not reported | Not reported | 1 | 0 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -41.8% | 10% | -164.2% | n.m.note 2 |
| EBITDA | -357 | -170 | 79 | -61 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | -239.5% | -196.9% | 83.3% | n.m.note 4 | n.m.note 4 |
| Employee growth (vækst i antal ansatte) | Not reportednote 5 | Not reportednote 5 | 0% | -100% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 2,142 | 3,228 | 3,367 | -50 | -16note 6 |
| Gearing, NIBD / EBITDA | n.m.note 7 | n.m.note 7 | 42.4x | n.m.note 7 | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | -18.3%note 8 | -98.9%note 8 | -146.8%note 8 | -143.2% | -122.5%note 9 |
| Capex (investeringer i anlægsaktiver) | 845note 10 | 946note 10 | 232note 10 | 0note 11 | Not reportednote 12 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2022
1 Apr 2021 to 31 Mar 2022, published 13 Oct 2022
Annual report 2021
1 Apr 2020 to 31 Mar 2021, published 10 Sep 2021
Annual report 2020
1 Apr 2019 to 31 Mar 2020, published 25 Nov 2020
Annual report 2019
1 Apr 2018 to 31 Mar 2019, published 13 Sep 2019
Annual report 2018
1 Apr 2017 to 31 Mar 2018, published 3 Sep 2018
Each registered value from the day it took effect, newest first.
From CVR, read 4 Nov 2026. Text such as the signing rule and purpose is shown as registered.
13 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 22.05.2024, virksomheden opløst
Konkursdekret afsagt 26.06.2023 af Sø- og Handelsrettens Skifteretsafdeling
Bestyrelse:
Fratrådte:
Jacob Peder Meibom, den 26.06.2023.
Direktion:
Fratrådte:
Jacob Peder Meibom, den 26.06.2023.
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 26.06.2023.
Vedtægter ændret: 16.06.2023
Nyt navn: CM25 ApS
Slettet binavn: Contact Merger ApS
Vedtægterne er yderligere ændret
Vedtægter ændret: 29.10.2022
Selskabet tegnes af direktøren
Vedtægter ændret: 29.10.2022
Nyt navn: Crowd Media International ApS
Ny adresse: Park Alle 382, 2625 Vallensbæk
Nyt binavn: Contact Merger ApS
Bestyrelse:
Fratrådte:
Michael John Brandt, den 01.10.2022.
Bestyrelse:
Fratrådte:
Peter Ladefoged, (formand), den 21.08.2020.
Bestyrelse:
Fratrådte:
Thomas Egede Kragh, den 22.01.2019.
Tiltrådte:
Jacob Peder Meibom, den 22.01.2019.
Ny adresse: c/o Impact Media, Park Alle 382, 2625 Vallensbæk
Ny kommune: Vallensbæk
Ny adresse: c/o Paqle A/S, Postboks 42, Fruebjergvej 3, 2100 København Ø
Direktion:
Fratrådte:
Peter Keller-Larsen (adm. dir), den 01.04.2017.
Tiltrådte:
Jacob Peder Meibom, den 01.04.2017.
Stiftelsesdato: 17.06.2016.
Virkningsdato: 17.06.2016.
Seneste vedtægtsdato: 17.06.2016.
Kapital:
kr. 100.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 30.000,00 til kurs 100,00, fuldt indbetalt.Indbetalt i værdier kr. 70.000,00 til kurs 100,00, fuldt indbetalt.
Stiftere:
CVR-NR. 25378180 BOREAN INNOVATION A/S, Niels Jernes Vej 10, 9220 Aalborg Øst, den 17.06.2016, CVR-NR. 37801356 Contact Merger Holding ApS, Fruebjergvej 3, 2100 København Ø, den 17.06.2016.
Bestyrelse:
Peter Ladefoged (formand), den 17.06.2016, Michael John Brandt, den 17.06.2016, Thor Jespersen, den 17.06.2016.
Direktion:
Peter Keller-Larsen (adm. dir), den 17.06.2016.
Selskabet tegnes af bestyrelsens formand i forening med en direktør eller af den samlede bestyrelse..
Revision:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Gøteborgvej 18, 9200 Aalborg SV, den 17.06.2016.
Første regnskabsår:
17.06.2016 - 31.03.2017.
Regnskabsår:
01.04 - 31.03.
Formål:
Selskabets formål er at udvikle og kommercialisere software samt al virksomhed, som efter bestyrelsens skøn er beslægtet hermed.
1 registered in CVR.
P-number 1021531142Park Alle 382, 2625 Vallensbæk
