CVR 37760099Private limited company (ApS)Servering af mad i restauranter og caféer (561110)Secondary industries: Fremstilling af øl (110500)Odense CFounded 30 May 2016
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Rivalen ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
17
CVR, 2024
Gross profit
2.9M
DKK, annual report 2023
-36.1% on 2022
Result
-1.6M
DKK, annual report 2023
Equity
543.6K
DKK, annual report 2023
Small Shops ApSCVR 43253948, 100% of capital and votes, until 24 Nov 2025
Morten Martin Banguntil 23 Jan 2025
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3698145866.7% to under 90% of capital and votesnotified 23 Nov 202314 Nov 2019 to 23 Nov 2023
CVR 37760072100% of capital and votesnotified 31 Mar 202430 May 2016 to 31 Mar 2024
CVR 3925474366.7% to under 90% of capital and votesnotified 14 Nov 201918 Jan 2018 to 14 Nov 2019
CVR 43253948100% of capital and votes1 Apr 2024 to 24 Nov 2025
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
31 May 2016 to 11 Nov 2026.
Dec 2024, monthly: 17 employees, 9 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 | Jun 2024 | Jul 2024 | Aug 2024 | Sep 2024 | Oct 2024 | Nov 2024 | Dec 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 12 | 9 | 19 | 15 | 14 | 15 | 15 | 10 | 14 | 14 | 14 | 16 | 17 | 16 | 16 | 16 | 14 | 15 | 14 | 12 | 12 | 13 | 12 | 13 | 13 | 11 | 16 | 18 | 17 | 18 | 19 | 14 | 16 | 17 | 13 | 11 | 13 | 13 | 15 | 17 | 18 | 18 | 20 | 17 | 16 | 17 | 5 | 7 | 12 | 15 | 13 | 17 | 13 | 15 | 13 | 2 | 1 | 3 | 2 | 15 | 14 | 14 | 20 | 16 | 10 | 10 | 8 | 7 | 5 | 8 | 13 | 15 | 17 | 17 | 22 | 23 | 20 | 21 | 20 | 21 | 20 | 17 | 17 | 20 | 22 | 22 | 27 | 27 | 27 | 27 | 25 | 20 | 19 | 20 | 16 | 29 | 34 | 27 | 26 | 26 | 24 | 18 | 17 |
| FTE | 3 | 4 | 10 | 9 | 7 | 8 | 8 | 7 | 8 | 9 | 10 | 10 | 10 | 10 | 10 | 10 | 9 | 10 | 9 | 7 | 7 | 7 | 6 | 7 | 6 | 6 | 8 | 9 | 7 | 9 | 9 | 7 | 8 | 7 | 6 | 7 | 6 | 6 | 8 | 7 | 7 | 10 | 11 | 7 | 9 | 8 | 4 | 3 | 5 | 5 | 5 | 8 | 5 | 5 | 4 | 2 | 1 | 4 | 2 | 6 | 7 | 6 | 8 | 7 | 5 | 6 | 6 | 3 | 3 | 3 | 11 | 12 | 12 | 11 | 15 | 14 | 11 | 12 | 14 | 6 | 10 | 8 | 11 | 11 | 13 | 12 | 14 | 13 | 11 | 10 | 13 | 4 | 8 | 9 | 3 | 13 | 17 | 16 | 15 | 13 | 11 | 10 | 9 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Jun 2016 to Dec 2024.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Dec 2024, published 20 Feb 2025. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 1,154 | 636 | 3,085 | 4,474 | 2,857 |
| Operating profit | -1,469 | -2,303 | +989 | +581 | -1,262 |
| Result for the year | -1,976 | -2,426 | +764 | +282 | -1,589 |
| Equity | -4,760 | -7,186 | -6,422 | -6,140 | 544 |
| Total assets | 2,056 | 1,633 | 2,219 | 2,733 | 2,003 |
| Employees (average) | 6 | 7 | 5 | 6 | 7 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 38.3% | Not reportednote 1 | 385% | 45.1% | -36.2% |
| EBITDA | -1,157 | -1,857 | 1,459 | 903 | -1,019 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | 0% | Not reportednote 1 | -28.6% | 20% | 16.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 16note 2 | 2note 2 | 256note 2 | 915note 2 | 264note 2 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2020 covers 18 months (1 Jul 2019 to 31 Dec 2020). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 6 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 30 Jun 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 13 Jul 2022
Annual report 2020
1 Jul 2019 to 31 Dec 2020, published 7 Jul 2021
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 2 Dec 2019
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Rivalen ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 11 Nov 2026. Text such as the signing rule and purpose is shown as registered.
13 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Konkursbehandlingen afsluttet 24.11.2025, virksomheden opløst
Konkursdekret afsagt 23.01.2025 af Skifteretten i Odense
Direktion:
Fratrådte:
Morten Martin Bang, den 23.01.2025.
Revision:
Ny adresse: Østre Stationsvej 33, st., 5000 Odense C
Vedtægter ændret: 01.04.2024
Nyt navn: Rivalen ApS
Revision:
Fratrådte:
REVISION FYN REGISTRERET REVISIONSANPARTSSELSKAB, den 07.07.2022.
Vedtægter ændret: 26.06.2020
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.07.2019 - 31.12.2020
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 07.03.2019.
Tiltrådte:
CVR-NR. 31896444 REVISION FYN REGISTRERET REVISIONSANPARTSSELSKAB, Stationsvej 17, 5690 Tommerup, den 07.03.2019.
Ny adresse: Flakhaven 2B, 5000 Odense C
Direktion:
Fratrådte:
Michael Sandal, den 01.01.2018.
Tiltrådte:
Jesper Danielsen, den 01.01.2018.
Vedtægter ændret: 01.06.2016
Stiftelsesdato: 30.05.2016.
Virkningsdato: 31.05.2016.
Seneste vedtægtsdato: 30.05.2016.
Kapital:
kr. 50.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 50.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
CVR-NR. 21109088 SANDAL HOLDING ApS, Edisonsvej 3, 5000 Odense C, den 31.05.2016.
Direktion:
Michael Sandal, den 31.05.2016.
Selskabet tegnes af én direktør alene..
Revision:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Tværkajen 5, 5000 Odense C, den 31.05.2016.
Første regnskabsår:
31.05.2016 - 30.06.2017.
Regnskabsår:
01.07 - 30.06.
Formål:
Selskabets formål er bryggeri- og restaurationsvirksomhed og dermed beslægtet virksomhed.
2 registered in CVR.
P-number 1021465689Flakhaven 2, 5000 Odense C
P-number 1021856890Østre Stationsvej 33, 5000 Odense C
