CVR 37759953Public limited company (A/S)Anden finansiel formidling i.a.n. (649990)ØlgodFounded 31 May 2016
CVR holds no employment figures for this company.
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Layout Holdco A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexRevenue
1.2B
DKK, annual report 2026
-6.9% on 2025
Result
-102.4M
DKK, annual report 2026
Equity
-577.2M
DKK, annual report 2026
Layout Management K/SCVR 37841803, 33.3% to under 50% of capital and votes, since 6 Jul 2016
3i PE 2016-19A LP25% to under 33.3% of capital and votes, since 31 May 2016
and 2 moreOperating company
Dandex estimate: revenue or gross profit in the 2026 reportMikael Kruse Jensensince 23 Nov 2020
CVR 3784180333.3% to under 50% of capital and votesclass A, Bnotified 22 Dec 2020since 6 Jul 2016
CVR 4196489810% to under 15% of capital and votesclass A, Bsince 22 Dec 2020
25% to under 33.3% of capital and votesclass A, Bnotified 6 Jul 2016since 31 May 2016
15% to under 20% of capital and votesclass A, Bnotified 22 Dec 2020since 31 May 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
1 Danish company, which own 1 more one level down.
SubsidiaryCVR 37760250100% of capital and votes
SubsidiaryCVR 89866618100% of capital and votes
Found by searching the CVR owner register (ejerregister) for Layout Holdco A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
6 Jul 2016 to 13 Nov 2026.
31 May 2016 to 13 Nov 2026.
| Metric | 2022 | 2023 | 2024 | 2025 | 2026 |
|---|---|---|---|---|---|
| Revenue | 1,490,281 | 1,438,814 | 1,273,052 | 1,247,085 | 1,161,639 |
| Operating profit | +189,007 | +148,374 | +120,474 | +90,918 | +73,591 |
| Result for the year | -8,486 | -14,629 | -54,827 | -84,884 | -102,351 |
| Equity | -298,795 | -319,285 | -381,225 | -471,441 | -577,229 |
| Total assets | 2,024,719 | 2,033,698 | 1,960,554 | 1,864,641 | 1,829,106 |
| Employees (average) | 452 | Not reported | Not reported | Not reported | Not reported |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 23% | -3.5% | -11.5% | -2% | -6.9% |
| EBIT margin (overskudsgrad) | 12.7% | 10.3% | 9.5% | 7.3% | 6.3% |
| EBITDA | 273,641 | 237,739 | 204,821 | 172,233 | 152,387 |
| EBITDA margin (EBITDA-margin) | 18.4% | 16.5% | 16.1% | 13.8% | 13.1% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 19,248 | 26,093 | 19,933 | 21,470 | 18,205 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Large listed filers report IFRS figures in an ESEF report, for the group where there is one. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Group figures (koncern).
Annual report 2026
1 May 2025 to 30 Apr 2026, published 27 Aug 2026
Annual report 2025
1 May 2024 to 30 Apr 2025, published 15 Aug 2025
Annual report 2024
1 May 2023 to 30 Apr 2024, published 21 Aug 2024
Annual report 2023
1 May 2022 to 30 Apr 2023, published 6 Sep 2023
Annual report 2022
1 May 2021 to 30 Apr 2022, published 30 Aug 2022
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Layout Holdco A/S, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 13 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 13 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
17 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Ny adresse: Fabriksvej 4, 6870 Ølgod
Ny kommune: Varde
Bestyrelse:
Fratrådte:
Boris Tobias Kawohl, (næstformand), den 16.09.2024.
Tiltrådte:
Pieter Aart de Jong, (næstformand), den 16.09.2024.
Direktion:
Fratrådte:
Darren Brian Bett, den 26.02.2024.
Vedtægter ændret: 22.12.2020
Kapitalforhøjelsen er besluttet den 22.12.2020.
kr. 356.400,00, indbetalt ved konvertering af gæld, kurs 1.000,00.
Kapitalen udgør herefter kr. 1.545.347,70.
Bestyrelse:
Fratrådte:
Sanne Ruijter, den 23.11.2020.
Tiltrådte:
Justin Laurens Pabst, den 23.11.2020.
Direktion:
Fratrådte:
Peter Raupach Linnet, (adm. dir), den 23.11.2020.
Tiltrådte:
Mikael Kruse Jensen, (adm. dir), den 23.11.2020.
Direktion:
Fratrådte:
Peter Raupach Linnet, den 27.09.2019, Anton van de Putte, (adm. dir), den 27.09.2019.
Tiltrådte:
Darren Brian Bett, den 27.09.2019, Peter Raupach Linnet, (adm. dir), den 27.09.2019.
Direktion:
Fratrådte:
Peter Raupach Linnet, den 31.01.2018, Morten Nicolaj Rose-Nielsen, den 31.01.2018.
Direktion:
Fratrådte:
Torben Paulin (adm. dir), den 25.09.2017.
Tiltrådte:
Anton van de Putte (adm. dir), den 25.09.2017.
Bestyrelse:
Fratrådte:
Robert Christian Philippe Marc van Goethem, den 27.06.2017.
Tiltrådte:
Menno Árpád Antal, den 27.06.2017.
Direktion:
Fratrådte:
Hans Barslund, den 01.04.2017.
Tiltrådte:
Morten Nicolaj Rose-Nielsen, den 01.04.2017.
Vedtægter ændret: 21.12.2016
Kapitalforhøjelsen er besluttet den 21.12.2016.
kr. 19.168,74, indbetalt ved konvertering af gæld, kurs 1.000,00.
Kapitalen udgør herefter kr. 1.188.947,70.
Bestyrelse:
Fratrådte:
Bastian Jeroen Peer (formand), den 08.11.2016, Francois Henri Eugene Bourgon, den 08.11.2016.
Tiltrådte:
Sanna Mari Suvanto-Harsaae (formand), den 08.11.2016, Boris Tobias Kawohl (næstformand), den 08.11.2016.
Direktion:
Fratrådte:
Boris Tobias Kawohl, den 08.11.2016, Francois Henri Eugene Bourgon, den 08.11.2016.
Tiltrådte:
Hans Barslund, den 08.11.2016, Peter Raupach Linnet, den 08.11.2016, Torben Paulin (adm. dir), den 08.11.2016.
Revision:
Fratrådte:
ERNST & YOUNG Godkendt Revisionspartnerselskab, den 08.11.2016.
Tiltrådte:
CVR-NR. 33771231 PRICEWATERHOUSECOOPERS STATSAUTORISERET REVISIONSPARTNERSELSKAB, Platanvej 4, 7400 Herning, den 08.11.2016.
Ny adresse: Mørupvej 16, Mørup, 7400 Herning
Ny kommune: Herning
Vedtægter ændret: 06.07.2016
Kapitalforhøjelsen er besluttet den 06.07.2016.
kr. 1.983,66, indbetalt kontant, kurs 1.000,00. kr. 31.366,61, indbetalt kontant, kurs 6.704,15. kr. 473,34, indbetalt kontant, kurs 6.704,15. kr. 29,93, indbetalt kontant, kurs 1.000,00. kr. 27.872,13, indbetalt kontant, kurs 1.000,00. kr. 27,87, indbetalt kontant, kurs 1.000,00. kr. 557.442,56, indbetalt kontant, kurs 1.000,00. kr. 557,44, indbetalt kontant, kurs 1.000,00. kr. 47.049,92, indbetalt kontant, kurs 6.704,15. kr. 2.975,50, indbetalt kontant, kurs 1.000,00.
Kapitalen udgør herefter kr. 1.169.778,96.
Kapitalen er opdelt i klasser.
Bestyrelse:
Fratrådte:
Bastian Jeroen Peer, den 06.07.2016, Boris Tobias Kawohl, den 06.07.2016, Robert Christian Philippe Marc van Goethem (formand), den 06.07.2016.
Tiltrådte:
Anders Christer Moberg, den 06.07.2016, Bastian Jeroen Peer (formand), den 06.07.2016, Francois Henri Eugene Bourgon, den 06.07.2016, Robert Christian Philippe Marc van Goethem, den 06.07.2016.
Direktion:
Fratrådte:
.
Tiltrådte:
Francois Henri Eugene Bourgon, den 06.07.2016.
Selskabet tegnes af en direktør i forening med et bestyrelsesmedlem eller af den samlede bestyrelse..
Stiftelsesdato: 31.05.2016.
Virkningsdato: 31.05.2016.
Seneste vedtægtsdato: 31.05.2016.
Kapital:
kr. 500.000,00.
Kapitalklasser: Nej
Indbetalingsmåde: Indbetalt kontant kr. 500.000,00 til kurs 100,00, fuldt indbetalt.
Stifter:
Jens Christian Hesse Rasmussen, den 31.05.2016.
Bestyrelse:
Robert Christian Philippe Marc van Goethem (formand), den 31.05.2016, Bastian Jeroen Peer, den 31.05.2016, Boris Tobias Kawohl, den 31.05.2016.
Direktion:
Boris Tobias Kawohl, den 31.05.2016.
Selskabet tegnes af en direktør eller af et bestyrelsesmedlem..
Revision:
CVR-NR. 30700228 ERNST & YOUNG Godkendt Revisionspartnerselskab, Osvald Helmuths Vej 4, 2000 Frederiksberg, den 31.05.2016.
Første regnskabsår:
31.05.2016 - 30.04.2017.
Regnskabsår:
01.05 - 30.04.
Formål:
Selskabets formål er, direkte eller via besiddelse af kapitalandele i andre selskaber, at drive investeringsvirksomhed.
1 registered in CVR.
P-number 1021465514Fabriksvej 4, 6870 Ølgod
No other current company drawn.
No other current company drawn.