CVR 37619728Public limited company (A/S)Fremstilling af læskedrikke: fremstilling af mineralvand og andet vand på flaske (110700)Secondary industries: Engroshandel med øl, mineralvand, frugt- og grøntsagssaft (463410)RibeFounded 15 Oct 1966
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about MINERALVANDSFABRIKKEN FREM A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
1
CVR registry, 2021
Gross profit
9.8M
DKK, annual report 2020
-23.1% on 2019
Result
-5K
DKK, annual report 2020
Equity
3.1M
DKK, annual report 2020
ROYAL UNIBREW A/SCVR 41956712, 100% of capital and votes, until 27 Jul 2021
Lars Vestergaarduntil 27 Jul 2021
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 41956712100% of capital and votes29 Apr 2021 to 27 Jul 2021
CVR 25080270100% of capital and votesnotified 29 Apr 202111 Nov 2016 to 29 Apr 2021
CVR 29815526100% of capital and votes1 Jan 2009 to 10 Nov 2016
CVR lists no current officers for this company.
15 Oct 1966 to 7 Nov 2026.
Aug 2021, monthly: 1 employee, 0 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 1997 | 1998 | 1999 | 2000 | 2001 | 2002 | 2003 | 2004 | 2005 | 2006 | 2007 | 2008 | 2009 | Q1 2010 | Q2 2010 | Q3 2010 | Q4 2010 | 2011 | 2012 | 2013 | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 28 | 25 | 21 | 25 | 43 | 41 | 44 | 32 | 20 | 20 | 30 | 37 | 37 | No count | No count | No count | No count | 36 | 37 | 40 | 34 | 33 | 34 | 33 | 33 | 38 | 40 | 37 | 38 | 36 | 35 | 35 | 34 | 36 | 39 | 41 | 38 | 41 | 40 | 39 | 41 | 33 | 32 | 30 | 30 | 30 | 31 | 38 | 36 | 35 | 36 | 39 | 40 | 36 | 35 | 32 | 32 | 32 | 34 | 32 | 31 | 33 | 33 | 37 | 35 | 36 | 32 | 43 | 40 | 36 | 37 | 37 | 38 | 37 | 39 | 0 | 39 | 37 | 36 | 36 | 37 | 29 | 29 | 30 | 27 | 26 | 25 | 25 | 26 | 25 | 23 | 21 | 23 | 18 | 18 | 18 | 18 | 18 | 18 | 19 | 1 |
| FTE | 22 | 22 | 18 | 14 | 37 | 36 | 36 | 30 | 21 | 15 | 22 | 32 | 39 | 33 | 36 | 36 | 36 | 31 | 36 | 35 | 30 | 26 | 28 | 28 | 29 | 32 | 32 | 31 | 30 | 30 | 30 | 30 | 29 | 25 | 34 | 33 | 34 | 32 | 36 | 31 | 31 | 27 | 26 | 28 | 27 | 27 | 25 | 30 | 32 | 29 | 27 | 31 | 32 | 29 | 27 | 28 | 27 | 27 | 28 | 28 | 25 | 29 | 27 | 28 | 22 | 31 | 29 | 34 | 29 | 26 | 28 | 31 | 30 | 30 | 30 | 15 | 33 | 29 | 32 | 31 | 31 | 24 | 24 | 22 | 21 | 21 | 19 | 19 | 21 | 21 | 18 | 13 | 9 | 14 | 17 | 17 | 16 | 16 | 15 | 5 | 0 |
| Series | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Annual | Quarterly | Quarterly | Quarterly | Quarterly | Annual | Annual | Annual | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 1997 to 2009 and 2011 to 2014; quarterly Q1 2010 to Q4 2010; monthly Jan 2015 to Aug 2021.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2021, published 19 Oct 2021. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | Not reported | 14,927 | 11,685 | 12,794 | 9,841 |
| Operating profit | -4,688 | -3,112 | -4,279 | -1,640 | +149 |
| Result for the year | -3,991 | -2,625 | -3,503 | -1,375 | -5 |
| Equity | -1,439 | -4,063 | 4,434 | 3,059 | 3,054 |
| Total assets | 16,904 | 16,243 | 23,706 | 20,408 | 17,038 |
| Employees (average) | Not reported | 31 | 31 | 31 | 22 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 2 | -21.7% | 9.4% | -21.2% |
| EBITDA | -4,358note 3 | -2,677 | -3,926 | -1,297 | 550 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | Not reportednote 1 | -17.9% | -33.6% | -10.1% | 5.6% |
| Employee growth (vækst i antal ansatte) | Not reportednote 4 | Not reportednote 2 | 0% | 0% | -29% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 7,390 | 1,505 | 2,726 | 8,383 | 2,430 |
| Gearing, NIBD / EBITDA | n.m.note 5 | Not reportednote 2 | n.m.note 5 | n.m.note 5 | 4.4x |
| ROIC (afkast af investeret kapital) | -53.8%note 6 | Not reportednote 2 | -145%note 6 | -13.8%note 6 | 1.4%note 6 |
| Capex (investeringer i anlægsaktiver) | 2,371note 7 | 25note 7 | 3,242note 7 | 514note 7 | 109note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 8,351 | 12,295 | 3,380 | -937 | 429 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2017 covers 15 months (1 Oct 2016 to 31 Dec 2017). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 27 Apr 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 3 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 3 Jun 2019
Annual report 2017
1 Oct 2016 to 31 Dec 2017, published 7 Jun 2018
Annual report 2016
1 Oct 2015 to 30 Sep 2016, published 13 Mar 2017
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
Demerger (Spaltning), as the demerged company (Indskydende selskab)
From CVR, read 7 Nov 2026. Text such as the signing rule and purpose is shown as registered.
25 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 27.07.2021 opløst ved fusion med CVR-nummer: 41956712 ROYAL UNIBREW A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 41956712 ROYAL UNIBREW A/S (fortsættende), der tillige driver virksomhed under navnene Bev.Con A/S, Cult A/S, CVR-nummer: 45450511 BRYGGERIET S.C. FUGLSANG ApS (ophørende), der tillige driver virksomhed under navnene Mineralvandsfabrikken Fuglsang ApS, Tasty Soda ApS, Sodavandsfabrikken ApS og CVR-nummer: 37619728 MINERALVANDSFABRIKKEN FREM A/S (ophørende), der tillige driver virksomhed under navnene BRDR. ADELHARDT A/S.
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 41956712 ROYAL UNIBREW A/S, CVR-nummer: 45450511 BRYGGERIET S.C. FUGLSANG ApS og CVR-nummer: 37619728 MINERALVANDSFABRIKKEN FREM A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Revision:
Fratrådte:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 06.05.2021.
Tiltrådte:
CVR-NR. 33963556 DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Weidekampsgade 6, 2300 København S, den 06.05.2021.
Bestyrelse:
Fratrådte:
Claes Fuglsang, (formand), den 29.04.2021, Henning Fuglsang, den 29.04.2021, Kim Fuglsang, den 29.04.2021.
Tiltrådte:
Lars Jensen, (formand), den 29.04.2021, Patrick Plucnar, den 29.04.2021, Lars Vestergaard, den 29.04.2021.
Direktion:
Revision:
Fratrådte:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 14.08.2017.
Tiltrådte:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Nordhavnsvej 12, 1. sal, 6100 Haderslev, den 14.08.2017.
Vedtægter ændret: 14.08.2017
Revision:
Fratrådte:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 14.08.2017.
Tiltrådte:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Birkemose Allé 39, Nørre Bjert, 6000 Kolding, den 14.08.2017.
Regnskabsår ændret til: 01.01 - 31.12
Omlægningsperiode: 01.10.2016 - 31.12.2017
Vedtægter ændret: 15.11.2016
Bestyrelse:
Fratrådte:
Christian Adelhardt, den 15.11.2016, Egon Adelhardt, den 15.11.2016, Palle Adelhardt, den 15.11.2016, Laurids Jensen, den 15.11.2016.
Tiltrådte:
Claes Fuglsang (formand), den 15.11.2016, Henning Fuglsang, den 15.11.2016, Kim Fuglsang, den 15.11.2016.
Direktion:
Fratrådte:
Egon Adelhardt, den 15.11.2016, Kristian Olesen, den 15.11.2016.
Tiltrådte:
Henning Fuglsang, den 15.11.2016.
Selskabet tegnes af en direktør og et bestyrelsesmedlem i forening.
CVR-nummer
37619728.
NAVN:
MINERALVANDSFABRIKKEN FREM A/S.
Adresse: Tycho Brahes Vej 8, 6760 Ribe.
Kommune: Esbjerg.
Revision:
Udtrådt af revisionen:
PARTNER REVISION VEST, REGISTRERET REVISIONSAKTIESELSKAB, den 31.12.2013.
Indtrådt i revisionen:
BDO Statsautoriseret Revisionsaktieselskab, Torvet 2, 6870 Ølgod, den 31.12.2013.
Bestyrelse:
Indtrådt i bestyrelsen:
Christian Adelhardt, den 21.05.2013, Laurids Jensen, den 21.05.2013.
Direktion:
Indtrådt i direktionen:
Direktør Egon Adelhardt, den 21.05.2013, Salgschef Jan Kruse Hansen, den 21.05.2013.
Bestyrelse:
Udtrådt af bestyrelsen:
Kristian Olesen, den 01.08.2012.
Direktion:
Udtrådt af direktionen:
Egon Adelhardt, den 01.08.2012.
Indtrådt i direktionen:
Sælger Kristian Olesen, den 01.08.2012.
Vedtægter ændret:
14.06.2012.
Selskabet tegnes af en direktør i fællesskab med to bestyrelsesmedlemmer.
Vedtægter ændret:
16.12.2010.
Nyt binavn: BRDR. ADELHARDT A/S (MINERALVANDSFABRIKKEN FREM A/S).
Ny adresse:
Tycho Brahes Vej 8, 6760 Ribe.
Bestyrelse:
Udtrådt af bestyrelsen:
Søren Adelhardt, den 21.09.2009.
Indtrådt i bestyrelsen:
Konsulent Jens Okholm (formand), den 21.09.2009, Sælger Kristian Olesen, den 21.09.2009.
Revision:
Udtrådt af revisionen:
REVISIONSKONTORET, den 21.09.2009.
Indtrådt i revisionen:
PARTNER REVISION VEST, REGISTRERET REVISIONSAKTIESELSKAB, Torvet 2, 6870 Ølgod, den 21.09.2009.
Vedtægter ændret:
30.10.2008.
Erhvervs- og Selskabsstyrelsen har modtaget
spaltningsplan i henhold til aktieselskabslovens § 136 a
angående den påtænkte spaltning af
CVR-NR. 37619728 MINERALVANDSFABRIKKEN FREM A/S.
De øvrige deltagende selskaber er et/flere
nye selskaber.
Endvidere er modtaget erklæring fra
Vurderingsmændene om kreditorernes retsstilling jf.
aktieselskabslovens § 136 c, stk. 4.
Ved kommunalreformen den 1. januar 2007 er hjemstedskommunen ændret.
Revision:
Udtrådt af revisionen:
DELOITTE & TOUCHE STATSAUTORISERET REVISIONSAKTIESELSKAB.
Indtrådt i revisionen:
REVISIONSKONTORET, 6500 Vojens, den 07.01.1996.
Vedtægter ændret:
31.12.1994.
Kapitalforhøjelse:
kr. 200.000,00 indbetalt ved overførte reserver / overskud, kurs 100,00.
Kapitalen udgør herefter kr. 500.000,00.
REG.NR. A/S38240
NAVN: MINERALVANDSFABRIKKEN FREM A/S
ADRESSE: Hundegade 41, 6760 Ribe
Stiftelsesdato:
15.10.1966
Seneste vedtægtsdato:
15.01.1983
Kapital:
kr. 300.000,00
Indbetalingsmåde:
kontant/i værdier kr. 300.000,00 til kurs 100,0
Bestyrelse:
Direktør Egon Nielsen, Drifsleder Palle Adelhardt Nielsen, Værkfører Søren Marius Nielsen
Direktion:
Direktør Egon Nielsen
Selskabet tegnes af en direktør alene eller
af den samlede bestyrelse
Revision:
Schøbel & Marholt, 6760 Ribe
Første regnskabsår:
00.00 - 00.00
Regnskabsår:
01.10 - 30.09
3 registered in CVR.
P-number 1001757797Tycho Brahes Vej 8, 6760 Ribe
P-number 1017410721Hundegade 41, 6760 Ribe
P-number 1018883224Mosevej 16, 6760 Ribe