CVR 36546522Public limited company (A/S)Computer facility management (620300)BallerupFounded 20 Feb 2015
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TRIVADIS DANMARK A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
3
CVR registry, 2022
Revenue
6.2M
DKK, annual report 2021
-11.5% on 2020
Result
+1.3M
DKK, annual report 2021
Equity
-869.1K
DKK, annual report 2021
ACCENTURE A/SCVR 13227500, 100% of capital and votes, until 1 Apr 2022
Philip Michael Anthony Viiguntil 1 Apr 2022
Equity was negative at 31 Dec 2021: -869.1K DKK. Dandex estimate, computed 8 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 13227500100% of capital and votes17 Feb 2022 to 1 Apr 2022
100% of capital and votes20 Feb 2015 to 17 Feb 2022
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Feb 2015 to 8 Nov 2026.
Mar 2022, monthly: 3 employees, 3 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| FTE | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 5 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Mar 2015 to Mar 2022.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Mar 2022, published 18 May 2022. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 7,217 | 10,782 | 10,618 | 7,043 | 6,231 |
| Gross profit | 5,047 | 4,735 | 6,254 | 5,255 | 4,809 |
| Operating profit | +13 | -283 | +709 | +1,360 | +1,425 |
| Result for the year | +355 | -627 | +563 | +1,505 | +1,286 |
| Equity | -3,596 | -4,223 | -3,660 | -2,156 | -869 |
| Total assets | 3,419 | 5,364 | 5,348 | 6,441 | 5,468 |
| Employees (average) | 5 | 5 | 5 | 3 | 3 |
| Credit metrics (Dandex calculations) | |||||
| Revenue growth (omsætningsvækst) | 65.2% | 49.4% | -1.5% | -33.7% | -11.5% |
| EBIT margin (overskudsgrad) | 0.2% | -2.6% | 6.7% | 19.3% | 22.9% |
| EBITDA | 25 | -268 | 729 | 1,369 | 1,431 |
| EBITDA margin | 0.4% | -2.5% | 6.9% | 19.4% | 23% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | 0% | -40% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -986note 1 | Not reportednote 2 | Not reportednote 2 | -1,139note 1 | -4,594note 1 |
| Gearing, NIBD / EBITDA | Net cashnote 1 | Not reportednote 2 | Not reportednote 2 | Net cashnote 1 | Net cashnote 1 |
| Capex (investeringer i anlægsaktiver) | 0note 3 | 28note 4 | Not reportednote 5 | 0note 3 | 28note 4 |
| Capex % of sales (investeringer i procent af omsætningen) | 0%note 3 | 0.3%note 4 | Not reportednote 5 | 0%note 3 | 0.5%note 4 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,593note 1 | Not reportednote 2 | Not reportednote 2 | 673note 1 | -575note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. No cash flow statement filed (class A and B are exempt).
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 30 Mar 2022
Annual report 2020
1 Jan 2020 to 31 Dec 2020, published 18 Aug 2021
Annual report 2019
1 Jan 2019 to 31 Dec 2019, published 30 Sep 2020
Annual report 2018
1 Jan 2018 to 31 Dec 2018, published 10 May 2019
Annual report 2017
1 Jan 2017 to 31 Dec 2017, published 22 May 2018
Each registered value from the day it took effect, newest first.
Merger (Fusion), as the ceasing company (Ophørende selskab)
From CVR, read 8 Nov 2026. Text such as the signing rule and purpose is shown as registered.
9 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 01.04.2022 opløst ved fusion med CVR-nummer: 13227500 ACCENTURE A/S.
Erhvervsstyrelsen har modtaget fusionsplan for den påtænkte fusion mellem CVR-nummer: 13227500 ACCENTURE A/S (fortsættende), der tillige driver virksomhed under navnene ACCENTURE DENMARK HOLDINGS A/S, ACCENTURE DENMARK A/S, ACCENTURE DENMARK II A/S, ACCENTURE TECHNOLOGY SOLUTIONS A/S, Kaplan Danmark A/S og CVR-nummer: 36546522 TRIVADIS DANMARK A/S (ophørende).
Der er endvidere modtaget erklæring fra vurderingsmændene om, at kreditorerne i CVR-nummer: 13227500 ACCENTURE A/S og CVR-nummer: 36546522 TRIVADIS DANMARK A/S må antages at være tilstrækkeligt sikrede efter fusionen.
Direktion:
Fratrådte:
Gerald Klump, den 26.09.2021.
Vedtægter ændret: 05.08.2021
Bestyrelse:
Fratrådte:
Beat Spalinger, den 05.08.2021, Gerald Klump, den 05.08.2021, Philipp Salvisberg, den 05.08.2021, Urban Lankes, (formand), den 05.08.2021.
Tiltrådte:
Carsten Sachmann, (formand), den 05.08.2021, Philip Michael Anthony Viig, den 05.08.2021, Cecilia Margareta Sternius, den 05.08.2021.
Selskabet tegnes af ét bestyrelsesmedlem eller af ét bestyrelsesmedlem i forening med én direktør eller af den samlede bestyrelse i forening.
Direktion:
Fratrådte:
Jørgen Vestergaard, den 28.08.2020.
Tiltrådte:
Gerald Klump, 5430 Wettingen, Svejts, den 28.08.2020.
Revision:
Tiltrådte:
CVR-NR. 20222670 BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Havneholmen 29, 1561 København V, den 05.02.2020.
Revision:
Fratrådte:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, den 16.03.2017.
Stiftelsesdato:
20.02.2015.
Seneste vedtægtsdato:
20.02.2015.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 500.000,00 til kurs 100,00.
Stifter:
Advokat Stefan Schwærter, den 20.02.2015.
Bestyrelse:
Urban Lankes (formand), den 20.02.2015, Gerald Klump, den 20.02.2015, Philipp Salvisberg, den 20.02.2015, Beat Spalinger, den 20.02.2015.
Direktion:
Jørgen Vestergaard, den 20.02.2015.
Selskabet tegnes af den samlede bestyrelse eller af 2 bestyrelsesmedlemmer i forening, eller af 1 bestyrelsesmedlem i forening med 1 direktør.
Revision:
BDO STATSAUTORISERET REVISIONSAKTIESELSKAB, Havneholmen 29, 1., 1561 København V, den 20.02.2015.
Første regnskabsår:
20.02.2015 - 31.12.2015.
Regnskabsår:
01.01 - 31.12.
1 registered in CVR.
P-number 1020170375Lautruphøj 1, 2750 Ballerup
