CVR 36494441Private limited company (ApS)Cafeér, værtshuse, diskoteker mv. (563000)Odense CFounded 20 Jan 2015
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about Den Brølende And ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
23
CVR, 2024
Gross profit
3.8M
DKK, annual report 2023
-4.6% on 2022
Result
+862.4K
DKK, annual report 2023
Equity
969.8K
DKK, annual report 2023
BARGROUP DRINKS ApSCVR 33505868, 100% of capital and votes, until 1 Jun 2024
Martin Bødker Iversenuntil 1 Jun 2024
Gregers Schmidtuntil 1 Jun 2024
Bjørn Hentzeuntil 1 Jun 2024
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 33505868100% of capital and votes20 Jan 2015 to 1 Jun 2024
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report, the business model and the revenue model a calibrated decision model reading the report's text and the purpose clause, not registered by the company. Each label links to its definition.
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
20 Jan 2015 to 14 Nov 2026.
May 2024, monthly: 23 employees, 3 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Jan 2020 | Feb 2020 | Mar 2020 | Apr 2020 | May 2020 | Jun 2020 | Jul 2020 | Aug 2020 | Sep 2020 | Oct 2020 | Nov 2020 | Dec 2020 | Jan 2021 | Feb 2021 | Mar 2021 | Apr 2021 | May 2021 | Jun 2021 | Jul 2021 | Aug 2021 | Sep 2021 | Oct 2021 | Nov 2021 | Dec 2021 | Jan 2022 | Feb 2022 | Mar 2022 | Apr 2022 | May 2022 | Jun 2022 | Jul 2022 | Aug 2022 | Sep 2022 | Oct 2022 | Nov 2022 | Dec 2022 | Jan 2023 | Feb 2023 | Mar 2023 | Apr 2023 | May 2023 | Jun 2023 | Jul 2023 | Aug 2023 | Sep 2023 | Oct 2023 | Nov 2023 | Dec 2023 | Jan 2024 | Feb 2024 | Mar 2024 | Apr 2024 | May 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 23 | 24 | 24 | 24 | 22 | 25 | 22 | 23 | 22 | 23 | 17 | 19 | 20 | 21 | 21 | 22 | 20 | 23 | 21 | 21 | 21 | 21 | 20 | 19 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 18 | 17 | 16 | 16 | 20 | 28 | 27 | 26 | 22 | 26 | 27 | 28 | 24 | 21 | 22 | 24 | 29 | 31 | 27 | 26 | 29 | 26 | 22 | 24 | 22 | 23 | 21 | 27 | 24 | 23 | 24 | 23 | 21 | 22 | 25 | 26 | 23 |
| FTE | 8 | 6 | 6 | 6 | 4 | 5 | 5 | 5 | 5 | 5 | 3 | 3 | 5 | 5 | 6 | 7 | 4 | 5 | 3 | 4 | 4 | 4 | 3 | 1 | 3 | 3 | 3 | 4 | 3 | 4 | 3 | 4 | 4 | 3 | 3 | 3 | 5 | 8 | 8 | 7 | 7 | 7 | 7 | 9 | 8 | 7 | 8 | 6 | 7 | 8 | 7 | 7 | 7 | 7 | 8 | 7 | 6 | 5 | 4 | 5 | 6 | 6 | 6 | 7 | 6 | 6 | 7 | 7 | 3 |
| Series | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Monthly Sep 2018 to May 2024.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest May 2024, published 28 Aug 2024. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 1,929 | 2,219 | 1,165 | 3,975 | 3,791 |
| Operating profit | -94 | +410 | -134 | +1,297 | +1,058 |
| Result for the year | -132 | +282 | -121 | +1,026 | +862 |
| Equity | -80 | 202 | 81 | 1,107 | 970 |
| Total assets | 2,601 | 1,499 | 1,675 | 2,513 | 2,233 |
| Employees (average) | 4 | 3 | 2 | 5 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | 15% | -47.5% | 241.5% | -4.6% |
| EBITDA | 305 | 845 | 306 | 1,620 | 1,361 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Employee growth (vækst i antal ansatte) | n.m.note 1 | -25% | -33.3% | 150% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | 1,829note 2 | 69note 2 | Not reportednote 3 | 114note 2 | 125note 2 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 10 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 9 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 15 Nov 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 1 Dec 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 28 Nov 2019
No changes since Dandex began following this company. For announcements from before then, see Registrations.
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For Den Brølende And ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
Merger (fusion), as the ceasing company (ophørende selskab)
From CVR, read 14 Nov 2026. Text such as the signing rule and purpose is shown as registered.
From CVR, read 14 Nov 2026. A change is counted each time the registry records a new value, so a corrected address or an audit firm under a new entity counts too.
10 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Erhvervsstyrelsen har modtaget oplysning om, at der er truffet beslutning om nedenstående fusion.
Virksomheden er d. 01.06.2024 opløst ved fusion med CVR-nummer: 33505868 BARGROUP DRINKS ApS.
Erhvervsstyrelsen har modtaget oplysning om, at der påtænkes at gennemføre en fusion mellem CVR-nummer: 33505868 BARGROUP DRINKS ApS (fortsættende), der tillige driver virksomhed under navnene Viggos ApS, Blomsten & Bien ApS, Klosterkroen ApS, Kong Tiki ApS, Ryans ApS, CVR-nummer: 36494441 Den Brølende And ApS (ophørende), der tillige driver virksomhed under navnene BG 1 ApS og CVR-nummer: 41387319 BG Værtshus ApS (ophørende), der tillige driver virksomhed under navnene Sir Club ApS og kapitalejerne har i enighed besluttet, at der ikke skal udarbejdes en fusionsplan.
Kapitalejerne i CVR-nummer: 33505868 BARGROUP DRINKS ApS, CVR-nummer: 36494441 Den Brølende And ApS og CVR-nummer: 41387319 BG Værtshus ApS har i enighed besluttet, at der ikke skal udarbejdes en erklæring om kreditorernes stilling i forbindelse med fusionen. Kreditorer, hvis fordringer er stiftet forud for bekendtgørelsen om fusionen, og for hvilke der ikke er stillet særskilt sikkerhed, kan anmelde deres fordringer senest 4 uger efter denne offentliggørelse.
Ny adresse: Middelfartvej 9R, Bolbro, 5000 Odense C
Vedtægter ændret: 24.08.2018
Nyt navn: Den Brølende And ApS
Nyt binavn: BG 1 ApS
Slettet binavn: Den brølende And ApS
Vedtægter ændret: 12.06.2018
Nyt navn: BG 1 ApS
Nyt binavn: Den brølende And ApS
Selskabet tegnes af 2 direktører i forening..
Formål ændret: Virksomhedens formål er at drive diskotek, natklub, bar og dermed beslægtet virksomhed.
Ny adresse: Seebladsgade 21B, 5000 Odense C
Revision:
Fratrådte:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, den 10.06.2016.
Tiltrådte:
CVR-NR. 35257691 BAKER TILLY DENMARK GODKENDT REVISIONSPARTNERSELSKAB, Hjallesevej 126, 5230 Odense M, den 10.06.2016.
Stiftelsesdato:
20.01.2015.
Seneste vedtægtsdato:
20.01.2015.
Kapital:
kr. 50.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 50.000,00 til kurs 100,00.
Stifter:
CVR-NR. 33505868 BARGROUP ApS, Wichmandsgade 5F, st. tv., 5000 Odense C, den 20.01.2015.
Direktion:
Martin Bødker, 5000 Odense C, den 20.01.2015, Bjørn Hentze, den 20.01.2015, Christian Nick Mortensen, den 20.01.2015.
Selskabet tegnes af 3 direktører.
Revision:
DELOITTE STATSAUTORISERET REVISIONSPARTNERSELSKAB, Tværkajen 5, 5000 Odense C, den 20.01.2015.
Første regnskabsår:
20.01.2015 - 30.06.2016.
Regnskabsår:
01.07 - 30.06.
2 registered in CVR.
P-number 1023811177Klingenberg 14, 5000 Odense C
P-number 1020077057Seebladsgade 21, 5000 Odense C