CVR 36428368Private limited company (ApS)Risiko- og skadesvurdering (662100)NæstvedFounded 1 Nov 2014
Compiled by Dandex from the Danish Business Registry (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish Company Data. Connect it once and ask about MIMIC Group ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set up DandexEmployees
1
CVR, Aug 2026
Gross profit
159.5K
DKK, annual report 2025
-22.2% on 2024
Result
+749
DKK, annual report 2025
Equity
63.3K
DKK, annual report 2025
MINE HOLDING ApSCVR 34091005, 100% of capital and votes, since 1 Nov 2014
Operating company
Dandex estimate: 1 employee registered in 2026Micael Heitmann Jansensince 1 Nov 2014
CVR 34091005100% of capital and votesnotified 1 Mar 2021since 1 Nov 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3395442533.3% to under 50% of capital, 50% to under 66.7% of votesnotified 1 Mar 20211 Nov 2014 to 1 Mar 2021
CVR 3871321315% to under 20% of capitalnotified 1 Mar 202114 Jun 2017 to 1 Mar 2021
Ultimate controller
Holds 100% of capital and votes in MINE HOLDING ApS, since 1 Mar 2021
Holding company
CVR 34091005Private limited company (ApS)
Holds 100% of capital and votes in MIMIC Group ApS, since 1 Nov 2014
This company
MIMIC Group ApS
CVR 36428368
Decided by Dandex with fixed rules from CVR and the filed annual reports, and for the auditor's report a calibrated decision model reading the auditor's text, not registered by the company. Each label links to its definition.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 Nov 2014 to 12 Nov 2026.
Aug 2026, monthly: 1 employee, 1 FTE
Arrow keys move through the periods, Home and End go to the first and the latest, Escape returns to the latest.
| Period | 2014 | Jan 2015 | Feb 2015 | Mar 2015 | Apr 2015 | May 2015 | Jun 2015 | Jul 2015 | Aug 2015 | Sep 2015 | Oct 2015 | Nov 2015 | Dec 2015 | Jan 2016 | Feb 2016 | Mar 2016 | Apr 2016 | May 2016 | Jun 2016 | Jul 2016 | Aug 2016 | Sep 2016 | Oct 2016 | Nov 2016 | Dec 2016 | Jan 2017 | Feb 2017 | Mar 2017 | Apr 2017 | May 2017 | Jun 2017 | Jul 2017 | Aug 2017 | Sep 2017 | Oct 2017 | Nov 2017 | Dec 2017 | Jan 2018 | Feb 2018 | Mar 2018 | Apr 2018 | May 2018 | Jun 2018 | Jul 2018 | Aug 2018 | Sep 2018 | Oct 2018 | Nov 2018 | Dec 2018 | Jan 2019 | Feb 2019 | Mar 2019 | Apr 2019 | May 2019 | Jun 2019 | Jul 2019 | Aug 2019 | Sep 2019 | Oct 2019 | Nov 2019 | Dec 2019 | Dec 2024 | Nov 2025 | Dec 2025 | Jan 2026 | Feb 2026 | Mar 2026 | Apr 2026 | May 2026 | Jun 2026 | Jul 2026 | Aug 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Employees | 2 | 4 | 5 | 5 | 6 | 5 | 6 | 5 | 8 | 10 | 15 | 22 | 22 | 23 | 22 | 18 | 21 | 19 | 17 | 10 | 10 | 15 | 16 | 16 | 13 | 13 | 11 | 14 | 13 | 12 | 11 | 4 | 7 | 7 | 6 | 4 | 5 | 7 | 8 | 8 | 9 | 6 | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | 4 | 6 | 6 | 4 | 5 | 3 | 3 | 2 | 3 | 2 | 2 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| FTE | 1 | 3 | 4 | 4 | 5 | 4 | 5 | 5 | 7 | 6 | 9 | 10 | 11 | 11 | 11 | 10 | 11 | 11 | 10 | 8 | 7 | 10 | 10 | 9 | 8 | 7 | 6 | 7 | 7 | 7 | 5 | 4 | 4 | 4 | 4 | 4 | 5 | 6 | 6 | 6 | 7 | 4 | 3 | 3 | 2 | 3 | 4 | 4 | 4 | 4 | 2 | 4 | 4 | 3 | 3 | 1 | 1 | 1 | 1 | 1 | 1 | 0 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Series | Annual | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly | Monthly |
The legal entity's own headcount as CVR records it, not the annual report's average, which may cover a group. Annual 2014; monthly Jan 2015 to Aug 2026.
CVR changed its monthly method in Oct 2019, so a step at that month need not be real.
Latest Aug 2026, published 21 Oct 2026. Source: CVR employment series (Årsbeskæftigelse, Kvartalsbeskæftigelse, Månedsbeskæftigelse).
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -39 | -137 | 58 | 205 | 160 |
| Operating profit | -39 | -138 | +58 | +91 | +2 |
| Result for the year | -45 | -143 | +55 | +87 | +1 |
| Equity | 65 | -79 | -24 | 63 | 63 |
| Total assets | 88 | 179 | 260 | 315 | 300 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | n.m.note 1 | 254.3% | -16.1% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 17 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten)Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | Pro: EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) is in the Pro plan, see pricingEBITDA as a share of gross profit. | ||||
| Net interest-bearing debt (NIBD, nettorentebærende gæld)Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | Pro: Net interest-bearing debt (NIBD, nettorentebærende gæld) is in the Pro plan, see pricingInterest-bearing debt less cash and current securities; negative is net cash. | ||||
| Gearing, NIBD / EBITDAPro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | Pro: Gearing, NIBD / EBITDA is in the Pro plan, see pricingNet interest-bearing debt over EBITDA: the years of earnings the debt takes. | ||||
| Interest coverage (rentedækning)Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | Pro: Interest coverage (rentedækning) is in the Pro plan, see pricingEBIT over finance expenses: how many times earnings cover the interest. | ||||
| Adjusted equity ratio (justeret soliditetsgrad)Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | Pro: Adjusted equity ratio (justeret soliditetsgrad) is in the Pro plan, see pricingAdjusted equity as a share of total assets on the same basis. | ||||
| ROIC (afkast af investeret kapital)Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | Pro: ROIC (afkast af investeret kapital) is in the Pro plan, see pricingReturn on invested capital: EBIT after tax over equity plus net debt. | ||||
| Capex (investeringer i anlægsaktiver) | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | Not reportednote 3 | 0note 4 |
| Capex % of sales (investeringer i procent af omsætningen)Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | Pro: Capex % of sales (investeringer i procent af omsætningen) is in the Pro plan, see pricingCapex as a share of revenue. | ||||
| FCFF / EBITDA (pengestrømskonvertering)Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | Pro: FCFF / EBITDA (pengestrømskonvertering) is in the Pro plan, see pricingFree cash flow to the firm as a share of EBITDA. | ||||
DKK thousands. Annual reports via XBRL.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages. Gearing and interest coverage are multiples. Rows marked Pro hold a value in the Pro plan. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may.
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 9 Jul 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 11 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 17 Jul 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 10 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 19 Jul 2022
Pro: Signals (signaler) are in the Pro plan, see pricingChanges worth a look, raised from the registry and new annual reports.
New leadership (nyt lederskab), New company (ny virksomhed), Ownership change (ejerskifte), Relocation (flytning), Growth surge (vækstspurt), Headcount decline (nedgang i ansatte), Restructuring (omstrukturering), Industry change (brancheskift), Board change (bestyrelsesændring), Dissolution (ophør), Distress warning (risikoadvarsel), Fund investment (fondsinvestering), Fund exit (fondsexit), Fund board seat (fondsbestyrelsespost).
The rows marked Pro on this page hold values in the Pro plan. For MIMIC Group ApS, that is:
Have Pro? Sign in to see the values on this page.
Each registered value from the day it took effect, newest first.
From CVR, read 12 Nov 2026. Text such as the signing rule and purpose is shown as registered.
16 registrations, newest first. As published by Erhvervsstyrelsen, in Danish, with people's street addresses cut to postcode and city.
Vedtægter ændret: 26.07.2024
Formål ændret: Selskabets formål er at udøve virksomhed med opgørelse af erstatning og administration fortredjemand samt aktiviteter i tilknytning hertil.
Ny adresse: Reistrupvej 9, 4700 Næstved
Ny kommune: Næstved
Vedtægter ændret: 12.05.2023
Nyt binavn: Vaviga ApS
Slettet binavn: Gratify ApS
Vedtægter ændret: 30.09.2022
Nyt navn: MIMIC Group ApS
Nyt binavn: Gratify ApS
Slettet binavn: FORSIKRING DANMARK ApS - ET FORSIKRINGSAGENTUR
Formål ændret: Selskabets formål er at udøve virksomhed med detailhandel med andre varer i.a.n. via internet samt aktiviteter i tilknytning hertil
Direktion:
Fratrådte:
Neel Heitmann Jansen, den 26.03.2021.
Tiltrådte:
Micael Heitmann Jansen, den 26.03.2021.
Vedtægter ændret: 12.03.2021
Bestyrelse:
Fratrådte:
Henrik Gundersen, den 12.03.2021, Ronnie Hillersborg, (formand), den 12.03.2021, Jesper Holmegaard, den 12.03.2021, Lars Tullberg, den 12.03.2021.
Selskabet tegnes af en direktør.
Virksomheden er omdannet til et anpartsselskab med CVR-NR. 36428368
Vedtægter ændret: 01.03.2021
Nyt navn: FODAN ApS - ET FORSIKRINGSAGENTUR
Nyt binavn: FORSIKRING DANMARK ApS - ET FORSIKRINGSAGENTUR
Slettet binavn: FORSIKRING DANMARK A/S - ET FORSIKRINGSAGENTUR
Ny adresse: Tranebanken 23, 4681 Herfølge
Ny kommune: Køge
Direktion:
Fratrådte:
Henrik Gundersen, (adm. dir), den 01.06.2019.
Direktion:
Fratrådte:
Micael Heitmann Jansen, den 24.10.2018.
Tiltrådte:
Neel Heitmann Jansen, den 24.10.2018.
Kapital: kr. 500.000,00, delvist indbetalt. Tidligere kapital er nu fuldt indbetalt.
Bestyrelse:
Fratrådte:
Bent Høst Husted (formand), den 30.04.2017.
Tiltrådte:
Ronnie Hillersborg (formand), den 30.04.2017.
CVR-nummer
36428368.
NAVN:
FODAN A/S - ET FORSIKRINGSAGENTUR.
Adresse: Gammelgårdsvej 20, 4000 Roskilde.
Kommune: Roskilde.
Vedtægter ændret: 28.04.2015
Bestyrelse:
Fratrådte:
Ferass Mahmoud Hamadé, den 28.04.2015, Bent Høst Husted, den 28.04.2015, Claus Lynge (formand), den 28.04.2015.
Tiltrådte:
Henrik Gundersen, den 28.04.2015, Jesper Holmegaard, den 28.04.2015, Bent Høst Husted (formand), den 28.04.2015, Lars Tullberg, den 28.04.2015.
Selskabet tegnes af en direktør, af en direktør i forening med bestyrelsesformanden eller af den samlede bestyrelse..
Ny adresse:
Gammelgårdsvej 20, Darup, 4000 Roskilde.
Ny kommune:
Roskilde.
Binavn:
FORSIKRING DANMARK A/S - ET FORSIKRINGSAGENTUR.
Stiftelsesdato:
01.11.2014.
Seneste vedtægtsdato:
01.11.2014.
Kapital:
kr. 500.000,00.
Indbetalingsmåde:
Indbetalt kontant kr. 250.000,00 til kurs 100,00, heraf samlet indbetalt kr. 62.500,00. Indbetalt kontant kr. 250.000,00 til kurs 100,00, heraf samlet indbetalt kr. 62.500,00.
Stiftere:
CVR-NR. 33954425 MAHG HOLDING ApS, Bakkekammen 54, 4300 Holbæk, den 01.11.2014, CVR-NR. 34091005 MICAEL HEITMANN HOLDING ApS, Kildebanken 12, 4681 Herfølge, den 01.11.2014.
Bestyrelse:
Forsikr mægl Claus Lynge (formand), den 01.11.2014, Statsautoriseret revisor Ferass Mahmoud Hamadé, den 01.11.2014, Bent Høst Husted, den 01.11.2014.
Direktion:
Henrik Gundersen (adm. dir), den 01.11.2014, Direktør Micael Heitmann Jansen, den 01.11.2014.
Selskabet tegnes af en direktør, af en direktør i forening med bestyrelsesformanden eller af den samlede bestyresle.
Første regnskabsår:
01.11.2014 - 31.12.2015.
Regnskabsår:
01.01 - 31.12.
Vedtægter ændret:
01.11.2014.
Nyt navn:
FODAN A/S - ET FORSIKRINGSAGENTUR.
Binavn:
FORSIKRING DANMARK A/S - ET FORSIKRINGSAGENTUR.
1 registered in CVR.
P-number 1019875985Reistrupvej 9, 4700 Næstved
