CVR 36413123Private limited company (ApS)Computerprogrammering (621000)ThistedFounded 23 Oct 2014
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
1
CVR registry, Jul 2026
-1 (-50%) over 12 months
Gross profit
413,2K
DKK, annual report 2025
-14,3% on 2024
Result
-14,9K
DKK, annual report 2025
Equity
-47K
DKK, annual report 2025
MJ THISTED ApSCVR 36413077, 100% of capital and votes, since 23 Oct 2014
Morten Justesensince 23 Oct 2014
Equity was negative at 30 Sep 2025: -47K DKK. Dandex estimate, computed 21 Oct 2026.
CVR 36413077100% of capital and votessince 23 Oct 2014
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
Ultimate controller
Holds 100% of capital and votes in MJ THISTED ApS, since 23 Oct 2014
Holding company
CVR 36413077Private limited company (ApS)
Holds 100% of capital and votes in Overgaard & Justesen ApS, since 23 Oct 2014
This company
Overgaard & Justesen ApS
CVR 36413123
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1.134 | 1.321 | 807 | 482 | 413 |
| Operating profit | +117 | +132 | -25 | -102 | -19 |
| Result for the year | +94 | +99 | -15 | -75 | -15 |
| Equity | 152 | 158 | 42 | -32 | -47 |
| Total assets | 662 | 599 | 341 | 280 | 299 |
| Employees (average) | 2 | 2 | 2 | 1 | 1 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -7,9% | 16,5% | -38,8% | -40,3% | -14,2% |
| EBITDA | 137 | 157 | 6 | -83 | -4 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 12% | 11,9% | 0,8% | -17,3% | -1,1% |
| Employee growth (vækst i antal ansatte) | 100% | 0% | 0% | -50% | 0% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | 306 | 210 | 134 | 216 | 202 |
| Gearing, NIBD / EBITDA | 2,2x | 1,3x | 21,7x | n.m.note 1 | n.m.note 1 |
| ROIC (afkast af investeret kapital) | 50,2% | 24,8% | -7,2%note 2 | -44,3%note 2 | -8,8%note 2 |
| Capex (investeringer i anlægsaktiver) | 30note 3 | 50note 3 | 0note 3 | 0note 3 | 0note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -48 | -52 | -63 | 25 | -11 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Oct 2024 to 30 Sep 2025, published 26 Mar 2026
Annual report 2024
1 Oct 2023 to 30 Sep 2024, published 17 Mar 2025
Annual report 2023
1 Oct 2022 to 30 Sep 2023, published 3 Apr 2024
Annual report 2022
1 Oct 2021 to 30 Sep 2022, published 1 Mar 2023
Annual report 2021
1 Oct 2020 to 30 Sep 2021, published 27 Dec 2021
1 registered in CVR.
P-number 1019828170Dr. Louise Gade 10, 7700 Thisted
