CVR 36080795Private limited company (ApS)Fremstilling af konsumis (105200)København ØFounded 3 Sep 2014
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about ITF 2024 ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexEmployees
4
CVR registry, 2021
Gross profit
-480.8K
DKK, annual report 2023
-1M on 2022
Result
-3M
DKK, annual report 2023
Equity
-1.4M
DKK, annual report 2023
FG 2024 ApSCVR 37749850, 100% of capital and votes, since 23 May 2016
Kevin Mørkvig Bjerringuntil 14 Feb 2024
Equity was negative at 30 Jun 2023: -1.4M DKK. Dandex estimate, computed 2 Nov 2026.
CVR 37749850100% of capital and votessince 23 May 2016
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 3462000850% to under 66.7% of capital and votes10 Jun 2015 to 23 May 2016
CVR 3522593550% to under 66.7% of capital and votes10 Jun 2015 to 23 May 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
3 Sep 2014 to 2 Nov 2026.
| Metric | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|
| Gross profit | 2,240 | -183 | 91 | 521 | -481 |
| Operating profit | +298 | -781 | -406 | +98 | -2,903 |
| Result for the year | +226 | -742 | -444 | -22 | -2,988 |
| Equity | 798 | 57 | -388 | 90 | -1,398 |
| Total assets | 1,600 | 1,864 | 2,536 | 2,981 | 561 |
| Employees (average) | 2 | 1 | 1 | 1 | 0 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | 7% | -114.8% | n.m.note 1 | 474.4% | -192.3% |
| EBITDA | 513 | -547 | -142 | 379 | -862 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 22.9% | n.m.note 2 | -156.6% | 72.8% | n.m.note 2 |
| Employee growth (vækst i antal ansatte) | 0% | -50% | 0% | 0% | -100% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -37note 3 | -56note 3 | -459note 3 | -107note 3 | -29note 3 |
| Gearing, NIBD / EBITDA | Net cashnote 3 | n.m.note 4 | n.m.note 4 | Net cashnote 3 | n.m.note 4 |
| ROIC (afkast af investeret kapital) | 38.7%note 3 | -159.9%note 5 | n.m.note 6 | n.m.note 6 | n.m.note 6 |
| Capex (investeringer i anlægsaktiver) | 388note 7 | 521note 7 | 77note 7 | 527note 7 | 838note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 322note 3 | 1,440note 3 | 2,142note 3 | 2,269note 3 | 1,214note 3 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 31 Jan 2024
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 14 Jan 2023
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 13 Dec 2021
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 30 Nov 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 30 Sep 2019
2 registered in CVR.
P-number 1023098438Gjellerupvej 89, 8230 Åbyhøj
P-number 1019669609Sortedam Dossering 55, 2100 København Ø
