CVR 34620008Private limited company (ApS)Aktiviteter vedrørende fysisk velvære (960400)København NFounded 11 Jul 2012
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about TEND ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexGross profit
-397.7K
DKK, annual report 2020
Result
-398.8K
DKK, annual report 2020
Equity
-1.1M
DKK, annual report 2020
Kasper Emmerich Dam100% of capital and votes, until 27 Oct 2021
Kasper Emmerich Damuntil 27 Oct 2021
Equity was negative at 30 Jun 2020: -1.1M DKK. Dandex estimate, computed 3 Nov 2026.
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
100% of capital and votes10 Jun 2015 to 27 Oct 2021
TEND ApS holds no Danish company now.
Found by searching the CVR owner register (ejerregister) for TEND ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 3620269650% to under 66.7% of capital and votes10 Jun 2015 to 26 Oct 2021
CVR 35812369100% of capital and votes10 Jun 2015 to 8 May 2019
CVR 38352563100% of capital and votes22 Jan 2017 to 9 Apr 2019
CVR 3774985025% to under 33.3% of capital and votes23 May 2016 to 1 Apr 2019
CVR 3641136825% to under 33.3% of capital and votes9 Oct 2014 to 25 Aug 2017
CVR 3608079550% to under 66.7% of capital and votes10 Jun 2015 to 23 May 2016
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
| Metric | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Gross profit | 16 | 26 | -127 | -403 | -398 |
| Operating profit | +13 | +19 | -491 | -403 | -398 |
| Result for the year | -39 | -32 | -545 | -439 | -399 |
| Equity | 323 | 291 | -254 | -693 | -1,106 |
| Total assets | 999 | 913 | 345 | 216 | 159 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | Not reportednote 1 | -594.5% | n.m.note 2 | n.m.note 2 |
| EBITDA | 16 | 26 | -491 | Not reportednote 3 | Not reportednote 3 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 100% | 100% | n.m.note 4 | n.m.note 4 | n.m.note 4 |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -13note 5 | -37note 5 | -278note 5 | -200note 5 | -158note 5 |
| Gearing, NIBD / EBITDA | Not reportednote 1 | Net cashnote 5 | n.m.note 6 | Not reportednote 3 | Not reportednote 3 |
| ROIC (afkast af investeret kapital) | Not reportednote 1 | 5.3%note 7 | Not reportednote 8 | n.m.note 9 | n.m.note 9 |
| Capex (investeringer i anlægsaktiver) | 0note 10 | 0note 10 | Not reportednote 11 | Not reportednote 12 | Not reportednote 12 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 321note 5 | 532note 5 | -50note 5 | 38note 5 | 80note 5 |
DKK thousands. Annual reports via XBRL. Not every period is a full year: 2016 covers 6 months (1 Jan to 30 Jun 2016). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2020
1 Jul 2019 to 30 Jun 2020, published 29 Dec 2020
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 3 Jan 2020
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 7 Dec 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 5 Jan 2018
Annual report 2016
1 Jan 2016 to 30 Jun 2016, published 2 Jan 2017
1 registered in CVR.
P-number 1017819972Nørrebrogade 222, 2200 København N