CVR 36064951Private limited company (ApS)Produktion af film, videoer og TV-programmer (591100)Aarhus NFounded 9 Aug 2014
Employees
5
CVR registry, Aug 2026
-3 (-37.5%) over 12 months
Gross profit
10.2M
DKK, annual report 2025
-2.3% on 2024
Result
+3.4M
DKK, annual report 2025
Equity
9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about FLIVA ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexArnsbo Group Holding ApSCVR 33588879, 50% to under 66.7% of capital and votes, since 9 Aug 2014
Fliva Partners ApSCVR 44557061, 25% to under 33.3% of capital and votes, since 4 Jun 2024
and 1 moreSøren Ancher Arnsbosince 9 Aug 2014
Claus Witt Jørgensensince 19 Jun 2017
Carsten Hjorth Pedersensince 15 Dec 2015
CVR 3358887950% to under 66.7% of capital and votessince 9 Aug 2014
CVR 3842705910% to under 15% of capital and votessince 19 Jun 2017
CVR 4455706125% to under 33.3% of capital and votessince 4 Jun 2024
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
2 Danish companies.
SubsidiaryCVR 43309862100% of capital and votes
SubsidiaryCVR 43365290100% of capital and votes
Found by searching the CVR owner register (ejerregister) for FLIVA ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
9 Aug 2014 to 2 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | 1,399 | 5,520 | 9,040 | 10,469 | 10,226 |
| Operating profit | +143 | +3,800 | +6,288 | +6,742 | +4,562 |
| Result for the year | +167 | +2,962 | +4,807 | +5,381 | +3,362 |
| Equity | 326 | 3,288 | 6,295 | 9,675 | 9,037 |
| Total assets | 3,250 | 7,330 | 10,132 | 17,186 | 14,920 |
| Employees (average) | 1 | 3 | 4 | 6 | 9 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | -0.2% | 294.6% | 41.3% | 15.8% | -2.3% |
| EBITDA | 746 | 4,526 | 6,905 | 7,312 | 5,242 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 53.3% | 82% | 76.4% | 69.8% | 51.3% |
| Employee growth (vækst i antal ansatte) | 0% | 200% | 33.3% | 50% | 50% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -57 | -2,353 | -1,245note 1 | -2,308note 1 | -1,783note 1 |
| Gearing, NIBD / EBITDA | Net cash | Net cash | Net cashnote 1 | Net cashnote 1 | Net cashnote 1 |
| ROIC (afkast af investeret kapital) | n.m.note 2 | 502.1% | 162.1%note 1 | 84.3%note 1 | 48.5%note 1 |
| Capex (investeringer i anlægsaktiver) | 750note 3 | 1,357note 3 | 1,475note 3 | 4,871note 3 | 426note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | 1,749 | -985 | -4,104note 1 | -5,273note 1 | -3,994note 1 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 24 Nov 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 7 Nov 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 17 Nov 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 30 Nov 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 11 Nov 2021
1 registered in CVR.
P-number 1019619067Jens Baggesens Vej 47, 8200 Aarhus N
