CVR 35891420Private limited company (ApS)Virksomhedsrådgivning og anden rådgivning om driftsledelse (702200)Aarhus CFounded 14 Jun 2014
Dandex has recorded no changes to this company since it began following the register.
Source: the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen. Annual reports via XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Connect Dandex to Claude, ChatGPT or Cursor to compare years, check credit and map the people around a company.
Employees
4
CVR registry, 2020
Gross profit
2.2M
DKK, annual report 2019
+9.5% on 2018
Result
+17.4K
DKK, annual report 2019
Equity
226.1K
DKK, annual report 2019
Wuwei Services ApSCVR 40369767, 50% to under 66.7% of capital and votes, until 1 Dec 2020
FlatWhite Holding ApSCVR 40369759, 50% to under 66.7% of capital and votes, until 1 Dec 2020
Rikke Cilja Aaen Jensenuntil 27 Apr 2020
Maja Rottbøll Braiguntil 27 Apr 2020
No current owner is registered.
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
50% to under 66.7% of capital and votes14 Jun 2014 to 13 Feb 2019
50% to under 66.7% of capital and votes14 Jun 2014 to 13 Feb 2019
CVR 4036976750% to under 66.7% of capital and votes13 Feb 2019 to 1 Dec 2020
CVR 4036975950% to under 66.7% of capital and votes13 Feb 2019 to 1 Dec 2020
CVR lists no current officers for this company.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
14 Jun 2014 to 22 Oct 2026.
| Metric | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Gross profit | 1,721 | 1,673 | 1,470 | 1,989 | 2,177 |
| Operating profit | +194 | +282 | -148 | +324 | +27 |
| Result for the year | +143 | +210 | -124 | +249 | +17 |
| Equity | 193 | 304 | 59 | 309 | 226 |
| Total assets | 444 | 660 | 507 | 808 | 672 |
| Employees (average) | Not reported | Not reported | 3 | 3 | 5 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | Not reportednote 1 | -2.8% | -12.1% | 46.8% | 9.5% |
| EBITDA | 198 | 286 | -144 | 330 | 33 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | 11.5% | 17.1% | -9.8% | 16.6% | 1.5% |
| Employee growth (vækst i antal ansatte) | Not reportednote 2 | Not reportednote 2 | 0% | 0% | 66.7% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -99note 3 | -19note 3 | -18note 3 | -186 | -242 |
| Gearing, NIBD / EBITDA | Not reportednote 4 | Net cashnote 3 | n.m.note 5 | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | Not reportednote 4 | 113.5%note 3 | -71%note 6 | 304% | 34.4% |
| Capex (investeringer i anlægsaktiver) | 12note 7 | 0note 8 | 0note 8 | 17note 8 | 0note 8 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group. Not every period is a full year: 2015 covers 18 months (1 Jan 2014 to 30 Jun 2015). Changes against it compare periods of different length.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2019
1 Jul 2018 to 30 Jun 2019, published 24 Nov 2019
Annual report 2018
1 Jul 2017 to 30 Jun 2018, published 10 Dec 2018
Annual report 2017
1 Jul 2016 to 30 Jun 2017, published 22 Nov 2017
Annual report 2016
1 Jul 2015 to 30 Jun 2016, published 7 Dec 2016
Annual report 2015
1 Jan 2014 to 30 Jun 2015, published 10 Dec 2015
1 registered in CVR.
P-number 1019483254Mejlgade 51, 8000 Aarhus C
