CVR 35855440Public limited company (A/S)Ikke-finansielle holdingselskaber (642120)HellerupFounded 21 May 2014
Employees
12
CVR registry, Aug 2026
-2 (-14.3%) over 12 months
Gross profit
14.7M
DKK, annual report 2025
+71.2% on 2024
Result
+2.8M
DKK, annual report 2025
Equity
13.9M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about PENSIONS MANAGEMENT A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexAMBROX CAPITAL A/SCVR 31773571, 25% to under 33.3% of capital and votes, since 23 May 2014
TIBBERUP HOLDING ApSCVR 35683585, 25% to under 33.3% of capital and votes, since 21 May 2014
and 2 morePer Stig Møhlsince 21 May 2014
15% to under 20% of capital and votessince 24 Jun 2019
CVR 3177357125% to under 33.3% of capital and votessince 23 May 2014
CVR 3568358525% to under 33.3% of capital and votessince 21 May 2014
15% to under 20% of capital and votessince 24 Jun 2019
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 297940735% to under 10% of capital and votes23 May 2014 to 11 May 2017
5% to under 10% of capital and votes16 Jan 2018 to 11 May 2022
1 Danish company.
SubsidiaryCVR 43822535100% of capital and votes
Found by searching the CVR owner register (ejerregister) for PENSIONS MANAGEMENT A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
21 May 2014 to 31 Oct 2026.
28 Sep 2016 to 31 Oct 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -2,746 | -2,210 | 3,592 | 8,591 | 14,703 |
| Operating profit | -5,877 | -6,607 | -4,738 | -1,739 | +2,770 |
| Result for the year | -6,530 | -7,378 | -4,714 | -1,767 | +2,790 |
| Equity | 10,367 | 2,989 | 7,080 | 11,062 | 13,851 |
| Total assets | 12,834 | 5,987 | 8,631 | 12,461 | 16,217 |
| Employees (average) | 4 | 8 | 9 | 10 | 11 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | n.m.note 1 | 139.2% | 71.2% |
| EBITDA | -5,534 | -5,583 | -3,426 | 53 | 4,545 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 2 | n.m.note 2 | -95.4% | 0.6% | 30.9% |
| Employee growth (vækst i antal ansatte) | 33.3% | 100% | 12.5% | 11.1% | 10% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -9,348note 3 | -1,246note 3 | -2,548note 3 | -3,786 | -3,152 |
| Gearing, NIBD / EBITDA | n.m.note 4 | n.m.note 4 | n.m.note 4 | Net cash | Net cash |
| ROIC (afkast af investeret kapital) | -4,456.1%note 5 | -373.1%note 5 | -117.8%note 5 | -23%note 6 | 30.8% |
| Capex (investeringer i anlægsaktiver) | 954note 7 | 2,058note 7 | 2,839note 7 | 3,319note 7 | 7,191note 7 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -8,185note 3 | -77note 3 | -2,548note 3 | -3,786 | -3,152 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Jan 2025 to 31 Dec 2025, published 30 Jun 2026
Annual report 2024
1 Jan 2024 to 31 Dec 2024, published 8 Jul 2025
Annual report 2023
1 Jan 2023 to 31 Dec 2023, published 7 Jun 2024
Annual report 2022
1 Jan 2022 to 31 Dec 2022, published 7 Jul 2023
Annual report 2021
1 Jan 2021 to 31 Dec 2021, published 29 Jun 2022
1 registered in CVR.
P-number 1019406195Sankt Peders Vej 1, 2900 Hellerup
