CVR 35841911Public limited company (A/S)Forskning og eksperimentel udvikling inden for naturvidenskab og teknik (721000)NivåFounded 1 May 2014
Employees
14
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
1.8M
DKK, annual report 2025
Result
-8.2M
DKK, annual report 2025
Equity
-5.3M
DKK, annual report 2025
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about HELIAC A/S, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexINMOLD A/SCVR 30597842, 10% to under 15% of capital and votes, since 18 Jun 2014
Amaz ApSCVR 30599519, 5% to under 10% of capital and votes, since 18 Jun 2014
and 2 moreHenrik Jimenez Pranovsince 1 May 2014
Equity was negative at 31 Aug 2025: -5.3M DKK. Dandex estimate, computed 1 Nov 2026.
CVR 305995195% to under 10% of capital and votessince 18 Jun 2014
CVR 3059784210% to under 15% of capital and votessince 18 Jun 2014
CVR 424872525% to under 10% of capital and votessince 25 Jun 2021
CVR 461104395% to under 10% of capital and votessince 29 Jan 2026
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
CVR 305914965% to under 10% of capital and votes1 May 2014 to 25 Jun 2021
CVR 251174765% to under 10% of capital and votes20 May 2015 to 4 Dec 2020
CVR 3314597710% to under 15% of capital and votes20 May 2015 to 25 Jun 2021
CVR 199184405% to under 10% of capital and votes20 May 2015 to 28 Dec 2018
CVR 617253185% to under 10% of capital and votes18 Jun 2014 to 25 Jun 2021
CVR 358419115% to under 10% of capital and votes28 Dec 2018 to 29 Jan 2026
CVR 418593695% to under 10% of capital and votes4 Dec 2020 to 25 Jun 2021
4 Danish companies.
SubsidiaryCVR 35036059100% of capital and votes
CVR 4360470820% to under 25% of capital and votesUnder voluntary liquidation
CVR 4329155615% to under 20% of capital and votes
CVR 4595231215% to under 20% of capital and votes
Found by searching the CVR owner register (ejerregister) for HELIAC A/S as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR 4475869533.3% to under 50% of capital and votes8 Apr 2024 to 27 Apr 2026
CVR 392127495% to under 10% of capital and votes22 Dec 2017 to 29 Aug 2024
CVR records founders at incorporation. It does not record whether they are alive or still involved.
1 May 2014 to 1 Nov 2026.
1 May 2014 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -15,498 | -19,174 | -11,883 | -2,552 | 1,808 |
| Operating profit | -24,793 | -36,053 | -36,547 | -17,929 | -9,296 |
| Result for the year | -20,474 | -30,958 | -34,625 | -22,823 | -8,208 |
| Equity | 77,898 | 43,295 | 8,677 | 2,931 | -5,275 |
| Total assets | 90,289 | 62,431 | 31,309 | 24,079 | 16,050 |
| Employees (average) | 17 | 29 | 34 | 23 | 15 |
| Credit metrics (Dandex calculations) | |||||
| EBITDA | -24,522 | -35,727 | -35,894 | -16,995 | -8,363 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 1 | n.m.note 1 | n.m.note 1 | n.m.note 1 | -462.4% |
| Employee growth (vækst i antal ansatte) | 21.4% | 70.6% | 17.2% | -32.4% | -34.8% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -37,419 | -23,241 | 15,415 | 12,115 | 14,853 |
| ROIC (afkast af investeret kapital) | -83.4%note 2 | -92.9%note 2 | -129.2%note 2 | -71.5%note 2 | -58.9%note 2 |
| Capex (investeringer i anlægsaktiver) | 504note 3 | 1,143note 3 | 2,967note 3 | 486note 3 | 20note 3 |
| NIBD incl. group and owner balances (NIBD inkl. koncern- og ejermellemværender) | -38,007 | -25,028 | 13,193 | 16,904 | 15,594 |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. No cash flow statement filed (class A and B are exempt).
Annual report 2025
1 Sep 2024 to 31 Aug 2025, published 30 Jan 2026
Annual report 2024
1 Sep 2023 to 31 Aug 2024, published 23 Feb 2025
Annual report 2023
1 Sep 2022 to 31 Aug 2023, published 29 Feb 2024
Annual report 2022
1 Sep 2021 to 31 Aug 2022, published 28 Dec 2022
Annual report 2021
1 Sep 2020 to 31 Aug 2021, published 10 Nov 2021
1 registered in CVR.
P-number 1019345153Teglbuen 10, 2990 Nivå
No other current company drawn.
