CVR 35836101Private limited company (ApS)Virksomhedsrådgivning og anden ledelsesrådgivning (702000)SøborgFounded 22 Apr 2014
Employees
1
CVR registry, Aug 2026
0 (0%) over 12 months
Gross profit
66.9M
DKK, annual report 2025
+5,954% on 2024
Result
+22.3M
DKK, annual report 2025
Equity
50.3M
DKK, annual report 2025
Dandex has recorded no changes to this company since it began following the register.
Compiled by Dandex from the Central Business Register (CVR, datacvr.virk.dk), Erhvervsstyrelsen, and annual reports filed in XBRL. Values marked Dandex estimate are computed by Dandex from that data, not registered.
Dandex is Danish company data. Connect it once and ask about CN3 Group ApS, or any Danish company, from your assistant, the API or the command line. Answers come from the current record: owners and the ownership network, financials year by year, and the latest registered changes.
Set Up DandexCARLSENCOM HOLDING A/SCVR 33250975, 33.3% to under 50% of capital and votes, since 22 Apr 2014
DE V Invest 14 ApSCVR 43603388, 33.3% to under 50% of capital and votes, since 30 Jun 2023
and 1 moreRolf Carlsensince 22 Apr 2014
CVR 3325097533.3% to under 50% of capital and votessince 22 Apr 2014
CVR 3620072310% to under 15% of capital and votessince 11 Nov 2019
CVR 4360338833.3% to under 50% of capital and votessince 30 Jun 2023
Holders of 5% or more, from the owner register. CVR records shares in bands, not exact figures.
5% to under 10% of capital and votes30 Jun 2016 to 31 Jan 2019
CVR 2157753720% to under 25% of votes20 Jun 2014 to 29 Jun 2016
CVR 3540440666.7% to under 90% of capital and votes1 Apr 2016 to 26 Nov 2018
CVR 3691977966.7% to under 90% of capital and votes12 Jun 2015 to 31 Mar 2016
2 Danish companies.
SubsidiaryCVR 35225870100% of capital and votes
SubsidiaryCVR 3691383590% to under 100% of capital and votes
Found by searching the CVR owner register (ejerregister) for CN3 Group ApS as owner: Danish companies it holds 5% or more of, and their holdings one level down. Foreign holdings are not in CVR.
CVR records founders at incorporation. It does not record whether they are alive or still involved.
22 Apr 2014 to 1 Nov 2026.
22 Apr 2014 to 1 Nov 2026.
| Metric | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Gross profit | -20 | -24 | -50 | 1,106 | 66,938 |
| Operating profit | Not reported | Not reported | -304 | +952 | +27,998 |
| Result for the year | +9,195 | +3,195 | +4,802 | +5,886 | +22,331 |
| Equity | 33,274 | 52,722 | 94,148 | 104,704 | 50,342 |
| Total assets | 34,789 | 56,438 | 97,939 | 107,659 | 74,584 |
| Employees (average) | 1 | 1 | 0 | 1 | 64 |
| Credit metrics (Dandex calculations) | |||||
| Gross profit growth (vækst i bruttofortjeneste) | n.m.note 1 | n.m.note 1 | n.m.note 1 | n.m.note 1 | 16.9% |
| EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | 29,073 |
| EBITDA / gross profit (EBITDA i procent af bruttofortjenesten) | n.m.note 3 | n.m.note 3 | n.m.note 3 | Not reportednote 2 | 43.4% |
| Employee growth (vækst i antal ansatte) | 0% | 0% | Not reportednote 4 | n.m.note 1 | 12.3% |
| Net interest-bearing debt (NIBD, nettorentebærende gæld) | -3,927note 5 | -2,761note 5 | -5,917note 5 | -2,801note 5 | -43,374 |
| Gearing, NIBD / EBITDA | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Not reportednote 2 | Net cash |
| ROIC (afkast af investeret kapital) | -0.1%note 6 | -0.1%note 6 | -0.3%note 7 | 0.8%note 5 | 259.2% |
| Capex (investeringer i anlægsaktiver) | Not reportednote 8 | Not reportednote 8 | Not reportednote 8 | Not reportednote 8 | 1,646 |
| FCFF / EBITDA (pengestrømskonvertering) | Not reported | Not reported | Not reported | Not reported | 88.3% |
DKK thousands. Annual reports via XBRL. Employees are the annual report's average and may cover a group.
Credit metrics are Dandex calculations from the filed figures, not filed values; estimates are in grey with a note. Ratios are percentages and gearing a multiple. Definitions. Revenue-based rows are empty: the company reports gross profit only (bruttofortjeneste), which class B filers may. Group figures (koncern).
Annual report 2025
1 Jul 2024 to 30 Jun 2025, published 10 Nov 2025
Annual report 2024
1 Jul 2023 to 30 Jun 2024, published 28 Nov 2024
Annual report 2023
1 Jul 2022 to 30 Jun 2023, published 3 Oct 2023
Annual report 2022
1 Jul 2021 to 30 Jun 2022, published 23 Dec 2022
Annual report 2021
1 Jul 2020 to 30 Jun 2021, published 19 Oct 2021
1 registered in CVR.
P-number 1019323478Telefonvej 8, 2860 Søborg
